AUD 0.05
(-11.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 4.49 Million | 6.59 Million | 667.88 Thousand | 65.57 Thousand |
Total Current Assets | 2.52 Million | 5.2 Million | 370.55 Thousand | 65.57 Thousand |
Cash And Short Term Investments | 2.33 Million | 5.09 Million | 347.16 Thousand | 64.27 Thousand |
Cash and Cash Equivalents | 2.33 Million | 5.09 Million | 347.16 Thousand | 64.27 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 2116.00 | 101.36 Thousand | 23.39 Thousand | 1301.00 |
Inventory | 145.39 Thousand | -101.36 Thousand | -23.39 Thousand | - |
Other Current Assets | 38.78 Thousand | 110.23 Thousand | 23.39 Thousand | - |
Total Non-Current Assets | 1.97 Million | 1.39 Million | 297.33 Thousand | - |
Net PPE | 1.97 Million | 1.39 Million | 297.33 Thousand | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | -0.00 | - |
Total Liabilities | 168.59 Thousand | 262.63 Thousand | 314.12 Thousand | 14.03 Thousand |
Total Current Liabilities | 168.59 Thousand | 262.63 Thousand | 301.75 Thousand | 14.03 Thousand |
Account Payables | 139.09 Thousand | 145.85 Thousand | 257.48 Thousand | 14.03 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 12.39 Thousand | 36.74 Thousand | - |
Deferred Revenue | - | -12.39 Thousand | -36.74 Thousand | - |
Other Current Liabilities | 29.5 Thousand | 116.78 Thousand | 44.27 Thousand | - |
Total Non Current Liabilities | - | - | 12.37 Thousand | - |
Long-Term Debt | - | - | 12.37 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | -0.00 | -0.00 | - | - |
Total Equity | 4.33 Million | 6.33 Million | 353.76 Thousand | 51.54 Thousand |
Stock Holders Equity | 4.33 Million | 6.33 Million | 353.76 Thousand | 51.54 Thousand |
Common Stock | 13.92 Million | 10.66 Million | 1.16 Million | 70 Thousand |
Retained Earnings | -12.41 Million | -5.66 Million | -773.63 Thousand | -18.46 Thousand |
Accumulated other comprehensive income | 2.82 Million | 1.33 Million | 720.79 Thousand | - |
Common Stock Equity | 4.33 Million | 6.33 Million | 353.76 Thousand | 51.54 Thousand |
Capital Lease Obligation | - | 12.39 Thousand | 49.11 Thousand | - |
Total Investments | - | - | - | - |
Total Debt | - | 12.39 Thousand | 49.11 Thousand | - |
Net Debt | -2.33 Million | -5.07 Million | -298.04 Thousand | -64.27 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.49 Million | 4.49 Million | 3.93 Million | 3932.53 | 6.59 Million | 6.59 Million |
Total Current Assets | 2.52 Million | 2.52 Million | 1.7 Million | 1701.15 | 5.2 Million | 5.2 Million |
Cash And Short Term Investments | 2.33 Million | 2.33 Million | 1.64 Million | 1641.19 | 5.09 Million | 5.09 Million |
Cash and Cash Equivalents | 2.33 Million | 2.33 Million | 1.64 Million | 1641.19 | 5.09 Million | 5.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2116.00 | 2116.00 | 51.09 Thousand | - | 101.36 Thousand | 101.36 Thousand |
Inventory | 145.39 Thousand | 145.39 Thousand | -51.09 Thousand | - | - | -101.36 Thousand |
Other Current Assets | 38.78 Thousand | 38.78 Thousand | 51.09 Thousand | 59.97 | 8870.00 | 110.23 Thousand |
Total Non-Current Assets | 1.97 Million | 1.97 Million | 2.23 Million | 2231.38 | 1.39 Million | 1.39 Million |
Net PPE | 1.97 Million | 1.97 Million | 2.23 Million | 2231.38 | 1.39 Million | 1.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 168.59 Thousand | 168.59 Thousand | 116.93 Thousand | 116.94 | 262.63 Thousand | 262.63 Thousand |
Total Current Liabilities | 168.59 Thousand | 168.59 Thousand | 116.93 Thousand | 116.94 | 262.63 Thousand | 262.63 Thousand |
Account Payables | 139.09 Thousand | 139.09 Thousand | 113.81 Thousand | 113.82 | 145.85 Thousand | 145.85 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 3119.00 | - | 12.39 Thousand | 12.39 Thousand |
Deferred Revenue | - | - | -3.12 | - | - | -12.39 Thousand |
Other Current Liabilities | 29.5 Thousand | 29.5 Thousand | 3.12 | 3.12 | 104.38 Thousand | 116.78 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.33 Million | 4.33 Million | 3.81 Million | 3815.60 | 6.33 Million | 6.33 Million |
Stock Holders Equity | 4.33 Million | 4.33 Million | 3.81 Million | 3815.60 | 6.33 Million | 6.33 Million |
Common Stock | 13.92 Million | 13.92 Million | 11.54 Million | 11.54 Thousand | 10.66 Million | 10.66 Million |
Retained Earnings | -12.41 Million | -12.41 Million | -9.6 Million | -9608.23 | -5.66 Million | -5.66 Million |
Accumulated other comprehensive income | 2.82 Million | 2.82 Million | 1.87 Million | 1877.02 | 1.33 Million | 1.33 Million |
Common Stock Equity | 4.33 Million | 4.33 Million | 3.81 Million | 3815.60 | 6.33 Million | 6.33 Million |
Capital Lease Obligation | - | - | 3119.00 | 3.12 | 12.39 Thousand | 12.39 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 3119.00 | - | 12.39 Thousand | 12.39 Thousand |
Net Debt | -2.33 Million | -2.33 Million | -1.63 Million | -1641.19 | -5.07 Million | -5.07 Million |
ARENTERP
GDRX
FPT
300985
603638
ISLCONSUL