AUD 11.8
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 612.38 Million | 608.97 Million | 463.01 Million | 443.99 Million | 431.18 Million | 387.44 Million |
Total Current Assets | 44.05 Million | 47 Million | 50.28 Million | 41.85 Million | 105.41 Million | 150.44 Million |
Cash And Short Term Investments | 23.2 Million | 34.88 Million | 28.29 Million | 20.15 Million | 80.23 Million | 130.09 Million |
Cash and Cash Equivalents | 23.2 Million | 34.88 Million | 28.29 Million | 20.15 Million | 80.23 Million | 110.09 Million |
Short Term Investments | 808 Thousand | - | - | 1.22 Million | 1.33 Million | 20 Million |
Net Receivables | 21.19 Million | 13.22 Million | 22.28 Million | 22.34 Million | 13.09 Million | 8.93 Million |
Inventory | 1.00 | - | - | - | 1.00 | - |
Other Current Assets | -44.4 Million | -48.1 Million | -50.58 Million | -42.5 Million | 12.08 Million | 11.41 Million |
Total Non-Current Assets | 560.6 Million | 555.36 Million | 406.25 Million | 393.47 Million | 320.81 Million | 227.36 Million |
Net PPE | 5.53 Million | 1.61 Million | 1.1 Million | 3.02 Million | 1.2 Million | 1.39 Million |
Good Will And Intangible Assets | 68.11 Million | 91.53 Million | 86.98 Million | 100.02 Million | 94.09 Million | 104.82 Million |
Good Will | 26.72 Million | 37.21 Million | 34.28 Million | 37.29 Million | 58.13 Million | 79.97 Million |
Intangible Assets | 41.38 Million | 54.31 Million | 52.7 Million | 62.73 Million | 35.96 Million | 24.84 Million |
Long-Term Investments | 513.67 Million | 499.43 Million | 353.02 Million | 329.4 Million | 225.5 Million | 121.13 Million |
Tax Assets | 6.07 Million | 4.25 Million | 4.5 Million | 4.19 Million | 1.19 Million | 2.46 Million |
Other Non Current Assets | -32.79 Million | -41.47 Million | -39.35 Million | -43.18 Million | -1.19 Million | -2.46 Million |
Other Assets | 7.72 Million | 6.6 Million | 6.47 Million | 8.66 Million | 4.95 Million | 9.63 Million |
Total Liabilities | 102.15 Million | 82.24 Million | 60.2 Million | 41.43 Million | 47.65 Million | 51.01 Million |
Total Current Liabilities | 9.2 Million | 22.77 Million | 17.49 Million | 19.31 Million | 36.21 Million | 32.94 Million |
Account Payables | 916 Thousand | 61 Thousand | 235 Thousand | 208 Thousand | 801 Thousand | 1.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 359 Thousand | 281 Thousand | 302 Thousand | 888 Thousand | 7.74 Million | 11.09 Million |
Deferred Revenue | -359 Thousand | -281 Thousand | -302 Thousand | -888 Thousand | -7.74 Million | -11.09 Million |
Other Current Liabilities | 8.28 Million | 22.71 Million | 17.26 Million | 19.1 Million | 35.41 Million | 31.7 Million |
Total Non Current Liabilities | 101.79 Million | 81.96 Million | 59.9 Million | 17.92 Million | 11.44 Million | 11.81 Million |
Long-Term Debt | 2.46 Million | 771 Thousand | 378 Thousand | 1.65 Million | 255 Thousand | 11.81 Million |
Deferred Revenue Non Current | - | - | - | -22.62 Million | -29.66 Million | 3.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -44.25 Million | -48.37 Million | -32.78 Million | 28.04 Million | 32.28 Million | -11.81 Million |
Other Liabilities | -8.84 Million | -22.49 Million | -17.19 Million | 4.19 Million | - | 6.25 Million |
Total Equity | 510.23 Million | 526.72 Million | 402.81 Million | 402.55 Million | 383.52 Million | 336.42 Million |
Stock Holders Equity | 509.52 Million | 524.8 Million | 402.37 Million | 402.01 Million | 382.99 Million | 335.8 Million |
Common Stock | 189.89 Million | 186.92 Million | 184.65 Million | 178.42 Million | 166.27 Million | 166.27 Million |
Retained Earnings | 229.21 Million | 264.46 Million | 96.87 Million | 96.97 Million | 125.77 Million | 103.41 Million |
Accumulated other comprehensive income | 90.41 Million | 73.41 Million | 120.84 Million | 126.61 Million | 90.93 Million | 66.11 Million |
Common Stock Equity | 509.52 Million | 524.8 Million | 402.37 Million | 402.01 Million | 382.99 Million | 335.8 Million |
Capital Lease Obligation | 2.46 Million | 771 Thousand | 378 Thousand | 1.65 Million | 255 Thousand | 443 Thousand |
Total Investments | 513.67 Million | 499.43 Million | 353.02 Million | 329.4 Million | 225.5 Million | 141.13 Million |
Total Debt | 2.82 Million | 1.05 Million | 680 Thousand | 2.54 Million | 8 Million | 23.52 Million |
Net Debt | -20.37 Million | -33.83 Million | -27.61 Million | -17.6 Million | -72.23 Million | -86.57 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 634.41 Million | 612.38 Million | 612.38 Million | 617.82 Million | 608.97 Million | 608.97 Million |
Total Current Assets | - | 44.05 Million | 44.05 Million | 69.81 Million | 47 Million | 47 Million |
Cash And Short Term Investments | 17.6 Million | 23.2 Million | 23.2 Million | 47.15 Million | 34.88 Million | 34.88 Million |
Cash and Cash Equivalents | 17.6 Million | 23.2 Million | 23.2 Million | 47.15 Million | 34.88 Million | 34.88 Million |
Short Term Investments | - | 808 Thousand | 808 Thousand | - | - | - |
Net Receivables | 20.57 Million | 21.19 Million | 21.19 Million | 23.22 Million | 13.22 Million | 13.22 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | -38.17 Million | -44.4 Million | -44.4 Million | -70.37 Million | -48.1 Million | -48.1 Million |
Total Non-Current Assets | 596.24 Million | 560.6 Million | 560.6 Million | 540.27 Million | 555.36 Million | 555.36 Million |
Net PPE | 5.04 Million | 5.53 Million | 5.53 Million | 2.57 Million | 1.61 Million | 1.61 Million |
Good Will And Intangible Assets | 24.14 Million | 68.11 Million | 68.11 Million | 107.09 Million | 91.53 Million | 91.53 Million |
Good Will | 24.14 Million | 26.72 Million | 26.72 Million | 53.54 Million | 37.21 Million | 37.21 Million |
Intangible Assets | - | 41.38 Million | 41.38 Million | 53.54 Million | 54.31 Million | 54.31 Million |
Long-Term Investments | 561.81 Million | 513.67 Million | 513.67 Million | 484.15 Million | 499.43 Million | 499.43 Million |
Tax Assets | 4.06 Million | 6.07 Million | 6.07 Million | 5.9 Million | 4.25 Million | 4.25 Million |
Other Non Current Assets | -595.06 Million | -32.79 Million | -32.79 Million | -59.44 Million | -41.47 Million | -41.47 Million |
Other Assets | 634.41 Million | 7.72 Million | 7.72 Million | 7.73 Million | 6.6 Million | 6.6 Million |
Total Liabilities | 135.34 Million | 102.15 Million | 102.15 Million | 106.79 Million | 82.24 Million | 82.24 Million |
Total Current Liabilities | 277 Thousand | 9.2 Million | 9.2 Million | 8.61 Million | 22.77 Million | 22.77 Million |
Account Payables | - | 916 Thousand | 916 Thousand | 6.04 Million | 61 Thousand | 61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 277 Thousand | 359 Thousand | 359 Thousand | 311 Thousand | 281 Thousand | 281 Thousand |
Deferred Revenue | - | -359 Thousand | -359 Thousand | -311 Thousand | -281 Thousand | -281 Thousand |
Other Current Liabilities | -277 Thousand | 8.28 Million | 8.28 Million | 2.57 Million | 22.71 Million | 22.71 Million |
Total Non Current Liabilities | 132.78 Million | 101.79 Million | 101.79 Million | 105.85 Million | 81.96 Million | 81.96 Million |
Long-Term Debt | - | 2.46 Million | 2.46 Million | - | 771 Thousand | 771 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87 Million | -44.25 Million | -44.25 Million | 61.9 Million | -48.37 Million | -48.37 Million |
Other Liabilities | 2.28 Million | -8.84 Million | -8.84 Million | -7.67 Million | -22.49 Million | -22.49 Million |
Total Equity | 499.07 Million | 510.23 Million | 510.23 Million | 511.02 Million | 526.72 Million | 526.72 Million |
Stock Holders Equity | 498.78 Million | 509.52 Million | 509.52 Million | 509.55 Million | 524.8 Million | 524.8 Million |
Common Stock | 189.89 Million | 189.89 Million | 189.89 Million | 188.27 Million | 186.92 Million | 186.92 Million |
Retained Earnings | 229 Million | 229.21 Million | 229.21 Million | 242.67 Million | 264.46 Million | 264.46 Million |
Accumulated other comprehensive income | 79.87 Million | 90.41 Million | 90.41 Million | 78.6 Million | 73.41 Million | 73.41 Million |
Common Stock Equity | 498.78 Million | 509.52 Million | 509.52 Million | 509.55 Million | 524.8 Million | 524.8 Million |
Capital Lease Obligation | 2.28 Million | 2.46 Million | 2.46 Million | 628 Thousand | 771 Thousand | 771 Thousand |
Total Investments | 561.81 Million | 513.67 Million | 513.67 Million | 484.15 Million | 499.43 Million | 499.43 Million |
Total Debt | 2.55 Million | 2.82 Million | 2.82 Million | 939 Thousand | 1.05 Million | 1.05 Million |
Net Debt | -15.04 Million | -20.37 Million | -20.37 Million | -46.21 Million | -33.83 Million | -33.83 Million |
0JTM
MAA-PI
ASHIANA
JUBLFOOD
ZYDUSWELL
7794