AUD 0.23
(6.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.12 Million | 6.13 Million | 10.07 Million | 10.95 Million | 10.74 Million | 8.59 Million |
Total Current Assets | 11.12 Million | 3.02 Million | 3.73 Million | 4.35 Million | 4.07 Million | 3.01 Million |
Cash And Short Term Investments | 9.71 Million | 2.71 Million | 2.41 Million | 3.02 Million | 2.88 Million | 2.09 Million |
Cash and Cash Equivalents | 9.71 Million | 2.7 Million | 2.41 Million | 3.02 Million | 2.88 Million | 2.09 Million |
Short Term Investments | 4225.00 | 4225.00 | 4225.00 | 4225.00 | 4291.00 | 4291.00 |
Net Receivables | 146.01 Thousand | 213.82 Thousand | 204.31 Thousand | 261.52 Thousand | 310.64 Thousand | 258.84 Thousand |
Inventory | - | 1.00 | 1.04 Million | 1 Million | 857.57 Thousand | 611.81 Thousand |
Other Current Assets | 1.26 Million | 97.24 Thousand | 63.67 Thousand | 62.54 Thousand | 17.1 Thousand | 54.21 Thousand |
Total Non-Current Assets | - | 3.1 Million | 6.34 Million | 6.59 Million | 6.67 Million | 5.57 Million |
Net PPE | - | 1641.00 | 3.23 Million | 3.45 Million | 3.56 Million | 2.46 Million |
Good Will And Intangible Assets | - | 3.1 Million | 3.1 Million | 3.14 Million | 3.1 Million | 3.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.1 Million | 3.1 Million | 3.14 Million | 3.1 Million | 3.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.1 Million | -6.34 Million | -6.59 Million | -6.67 Million | -5.57 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 896.6 Thousand | 2.24 Million | 2.23 Million | 2.07 Million | 2.22 Million | 1.13 Million |
Total Current Liabilities | 895.95 Thousand | 1.34 Million | 1.16 Million | 911.36 Thousand | 1.05 Million | 922 Thousand |
Account Payables | 826.88 Thousand | 926.12 Thousand | 603.63 Thousand | 559 Thousand | 557 Thousand | 673.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 158.45 Thousand | 348.06 Thousand | 146.63 Thousand | 354.63 Thousand | 143.38 Thousand |
Deferred Revenue | - | 1.00 | 1.00 | - | - | -143.38 Thousand |
Other Current Liabilities | 69.07 Thousand | 262.78 Thousand | 214.11 Thousand | 205.72 Thousand | 146.67 Thousand | 248.98 Thousand |
Total Non Current Liabilities | 649.00 | 893.84 Thousand | 1.06 Million | 1.16 Million | 1.16 Million | 181.23 Thousand |
Long-Term Debt | - | 890.5 Thousand | 1.03 Million | 1.13 Million | 38.2 Thousand | 181.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 649.00 | 3340.00 | 31.02 Thousand | 30.38 Thousand | 1.12 Million | -181.23 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 36.6 Thousand |
Total Equity | 10.22 Million | 3.88 Million | 7.84 Million | 8.88 Million | 8.52 Million | 7.45 Million |
Stock Holders Equity | 10.22 Million | 3.88 Million | 7.84 Million | 8.88 Million | 8.52 Million | 7.45 Million |
Common Stock | 69.93 Million | 57.63 Million | 55.34 Million | 55.32 Million | 53.77 Million | 51.38 Million |
Retained Earnings | -64.13 Million | -56.45 Million | -50.24 Million | -48.53 Million | -47.2 Million | -45.83 Million |
Accumulated other comprehensive income | 4.42 Million | 2.71 Million | 2.74 Million | 2.09 Million | 1.95 Million | 1.9 Million |
Common Stock Equity | 10.22 Million | 3.88 Million | 7.84 Million | 8.88 Million | 8.52 Million | 7.45 Million |
Capital Lease Obligation | - | 890.5 Thousand | 1.03 Million | 1.13 Million | 1.07 Million | - |
Total Investments | 4225.00 | 4225.00 | 4225.00 | 4225.00 | 4291.00 | 4291.00 |
Total Debt | - | 1.04 Million | 1.38 Million | 1.27 Million | 1.47 Million | 324.61 Thousand |
Net Debt | -9.71 Million | -1.65 Million | -1.03 Million | -1.74 Million | -1.4 Million | -1.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.12 Million | 11.12 Million | 8.68 Million | 6.13 Million | 6.13 Million | 10.03 Million |
Total Current Assets | 11.12 Million | 11.12 Million | 5.58 Million | 3.02 Million | 3.02 Million | 3.85 Million |
Cash And Short Term Investments | 9.71 Million | 9.71 Million | 5.45 Million | 2.71 Million | 2.71 Million | 2.06 Million |
Cash and Cash Equivalents | 9.71 Million | 9.71 Million | 5.45 Million | 2.7 Million | 2.7 Million | 2.06 Million |
Short Term Investments | 4225.00 | 4225.00 | - | 4225.00 | 4225.00 | - |
Net Receivables | 146.01 Thousand | 146.01 Thousand | - | 213.82 Thousand | 213.82 Thousand | 551.46 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | 1.09 Million |
Other Current Assets | 1.26 Million | 1.26 Million | 128.41 Thousand | 97.24 Thousand | 97.24 Thousand | 145.74 Thousand |
Total Non-Current Assets | - | - | 3.1 Million | 3.1 Million | 3.1 Million | 6.17 Million |
Net PPE | - | - | 1641.00 | 1641.00 | 1641.00 | 3.07 Million |
Good Will And Intangible Assets | - | - | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -3.1 Million | -3.1 Million | -6.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 896.6 Thousand | 896.6 Thousand | 1.22 Million | 2.24 Million | 2.24 Million | 2.3 Million |
Total Current Liabilities | 895.95 Thousand | 895.95 Thousand | 1.22 Million | 1.34 Million | 1.34 Million | 1.33 Million |
Account Payables | 826.88 Thousand | 826.88 Thousand | 1.09 Million | 926.12 Thousand | 926.12 Thousand | 1.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 158.45 Thousand | 158.45 Thousand | 142.86 Thousand |
Deferred Revenue | - | - | - | 1.00 | 1.00 | - |
Other Current Liabilities | 69.07 Thousand | 69.07 Thousand | 129.68 Thousand | 262.78 Thousand | 262.78 Thousand | 164.24 Thousand |
Total Non Current Liabilities | 649.00 | 649.00 | - | 893.84 Thousand | 893.84 Thousand | 965.35 Thousand |
Long-Term Debt | - | - | - | 890.5 Thousand | 890.5 Thousand | 965.35 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 649.00 | 649.00 | - | 3340.00 | 3340.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 10.22 Million | 10.22 Million | 7.46 Million | 3.88 Million | 3.88 Million | 7.73 Million |
Stock Holders Equity | 10.22 Million | 10.22 Million | 7.46 Million | 3.88 Million | 3.88 Million | 7.73 Million |
Common Stock | 69.93 Million | 69.93 Million | 61.17 Million | 57.63 Million | 57.63 Million | 55.34 Million |
Retained Earnings | -64.13 Million | -64.13 Million | -56.84 Million | -56.45 Million | -56.45 Million | -50.26 Million |
Accumulated other comprehensive income | 4.42 Million | 4.42 Million | 3.14 Million | 2.71 Million | 2.71 Million | 2.65 Million |
Common Stock Equity | 10.22 Million | 10.22 Million | 7.46 Million | 3.88 Million | 3.88 Million | 7.73 Million |
Capital Lease Obligation | - | - | - | 890.5 Thousand | 890.5 Thousand | 965.35 Thousand |
Total Investments | 4225.00 | 4225.00 | - | 4225.00 | 4225.00 | - |
Total Debt | - | - | - | 1.04 Million | 1.04 Million | 1.1 Million |
Net Debt | -9.71 Million | -9.71 Million | -5.45 Million | -1.65 Million | -1.65 Million | -953.36 Thousand |
INCREDIBLE
VMART
CHLLTD
DV8
GUJCMDS
600774