AUD 0.66
(1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 188.79 Million | 148.18 Million | 87.32 Million | 184.36 Million | 71.88 Million | 37.66 Million |
Total Current Assets | 188.19 Million | 147.8 Million | 87.12 Million | 183.97 Million | 71.31 Million | 36.89 Million |
Cash And Short Term Investments | 172.47 Million | 133.98 Million | 64.9 Million | 157.43 Million | 62.02 Million | 21.53 Million |
Cash and Cash Equivalents | 172.47 Million | 133.98 Million | 64.9 Million | 157.43 Million | 62.02 Million | 21.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.82 Million | 9.85 Million | 9.53 Million | 7.37 Million | 8.81 Million | 14.93 Million |
Inventory | - | 1.00 | - | 1.00 | - | - |
Other Current Assets | - | 3.95 Million | 12.68 Million | 19.16 Million | 478.63 Thousand | 424.6 Thousand |
Total Non-Current Assets | 598.65 Thousand | 383.11 Thousand | 201.23 Thousand | 388.48 Thousand | 570.66 Thousand | 768.18 Thousand |
Net PPE | 131.95 Thousand | 302.69 Thousand | 40.83 Thousand | 155.99 Thousand | 280.69 Thousand | 54.06 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 289.98 Thousand | 714.11 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 466.7 Thousand | 80.42 Thousand | 160.39 Thousand | 232.48 Thousand | -1.00 | -768.18 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 264.6 Million | 156.98 Million | 17.55 Million | 4.16 Million | 7.07 Million | 6.54 Million |
Total Current Liabilities | 64.05 Million | 28.15 Million | 17.51 Million | 4.13 Million | 6.91 Million | 6.51 Million |
Account Payables | 38.05 Million | 26.8 Million | 16.58 Million | 3.22 Million | 5.83 Million | 5.89 Million |
Tax Payables | 44.59 Thousand | 73.42 Thousand | 63.01 Thousand | 111.62 Thousand | 56.91 Thousand | 56.01 Thousand |
Short Term Debt | 93.03 Thousand | 146.45 Thousand | - | 150.46 Thousand | 145.04 Thousand | - |
Deferred Revenue | 1.06 Million | 73.42 Thousand | - | 111.62 Thousand | 56.91 Thousand | - |
Other Current Liabilities | 24.84 Million | 1.13 Million | 930.03 Thousand | 655.34 Thousand | 878.75 Thousand | 620.15 Thousand |
Total Non Current Liabilities | 200.54 Million | 128.82 Million | 40.68 Thousand | 22.53 Thousand | 160.23 Thousand | 24.84 Thousand |
Long-Term Debt | 141.55 Million | 84.22 Thousand | - | - | 82.54 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.99 Million | 128.74 Million | 40.68 Thousand | 22.53 Thousand | 77.68 Thousand | 24.84 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | -75.81 Million | -8.79 Million | 69.76 Million | 180.2 Million | 64.8 Million | 31.11 Million |
Stock Holders Equity | -75.81 Million | -8.79 Million | 69.76 Million | 180.2 Million | 64.8 Million | 31.11 Million |
Common Stock | 466.08 Million | 482.06 Million | 342.14 Million | 311.88 Million | 162.1 Million | 113.02 Million |
Retained Earnings | -579.7 Million | -540.01 Million | -315.48 Million | -165.33 Million | -102.58 Million | -86.06 Million |
Accumulated other comprehensive income | 37.81 Million | 49.16 Million | 43.1 Million | 33.64 Million | 5.29 Million | 4.15 Million |
Common Stock Equity | -75.81 Million | -8.79 Million | 69.76 Million | 180.2 Million | 64.8 Million | 31.11 Million |
Capital Lease Obligation | 93.03 Thousand | 126.53 Thousand | - | 112.96 Thousand | 120.03 Thousand | - |
Total Investments | - | - | - | - | 289.98 Thousand | 714.11 Thousand |
Total Debt | 141.64 Million | 272.98 Thousand | - | 150.46 Thousand | 265.07 Thousand | - |
Net Debt | -30.82 Million | -133.71 Million | -64.9 Million | -157.28 Million | -61.75 Million | -21.53 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 188.79 Million | 188.79 Million | 166.5 Million | 148.18 Million | 148.18 Million | 227.1 Million |
Total Current Assets | 188.19 Million | 188.19 Million | 166.33 Million | 147.8 Million | 147.8 Million | 226.63 Million |
Cash And Short Term Investments | 172.47 Million | 172.47 Million | 157.06 Million | 133.98 Million | 133.98 Million | 209.05 Million |
Cash and Cash Equivalents | 172.47 Million | 172.47 Million | 157.06 Million | 133.98 Million | 133.98 Million | 209.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.82 Million | 11.82 Million | 5.79 Million | 9.85 Million | 9.85 Million | 13.5 Million |
Inventory | - | - | -1.61 Million | 1.00 | 1.00 | 2.00 |
Other Current Assets | - | - | 5.08 Million | 3.95 Million | 3.95 Million | 4.07 Million |
Total Non-Current Assets | 598.65 Thousand | 598.65 Thousand | 165.16 Thousand | 383.11 Thousand | 383.11 Thousand | 465.42 Thousand |
Net PPE | 131.95 Thousand | 131.95 Thousand | 154.6 Thousand | 302.69 Thousand | 302.69 Thousand | 351.48 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 466.7 Thousand | 466.7 Thousand | 10.56 Thousand | 80.42 Thousand | 80.42 Thousand | 113.93 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 264.6 Million | 264.6 Million | 213.41 Million | 156.98 Million | 156.98 Million | 143.83 Million |
Total Current Liabilities | 64.05 Million | 64.05 Million | 32.59 Million | 28.15 Million | 28.15 Million | 13.88 Million |
Account Payables | 38.05 Million | 38.05 Million | 31.7 Million | 26.8 Million | 26.8 Million | 12.79 Million |
Tax Payables | 44.59 Thousand | 44.59 Thousand | - | 73.42 Thousand | 73.42 Thousand | - |
Short Term Debt | 93.03 Thousand | 93.03 Thousand | 87.72 Thousand | 146.45 Thousand | 146.45 Thousand | 124.32 Thousand |
Deferred Revenue | 1.06 Million | 1.06 Million | 2.00 | 73.42 Thousand | 73.42 Thousand | 1.00 |
Other Current Liabilities | 24.84 Million | 24.84 Million | 798.48 Thousand | 1.13 Million | 1.13 Million | 970.82 Thousand |
Total Non Current Liabilities | 200.54 Million | 200.54 Million | 180.82 Million | 128.82 Million | 128.82 Million | 129.94 Million |
Long-Term Debt | 141.55 Million | 141.55 Million | 42.11 Thousand | 84.22 Thousand | 84.22 Thousand | 126.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.99 Million | 58.99 Million | 180.78 Million | 128.74 Million | 128.74 Million | 129.82 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -75.81 Million | -75.81 Million | -46.91 Million | -8.79 Million | -8.79 Million | 83.26 Million |
Stock Holders Equity | -75.81 Million | -75.81 Million | -46.91 Million | -8.79 Million | -8.79 Million | 83.26 Million |
Common Stock | 466.08 Million | 466.08 Million | 374.32 Million | 482.06 Million | 482.06 Million | 472.73 Million |
Retained Earnings | -579.7 Million | -579.7 Million | -455.64 Million | -540.01 Million | -540.01 Million | -433.59 Million |
Accumulated other comprehensive income | 37.81 Million | 37.81 Million | 34.41 Million | 49.16 Million | 49.16 Million | 44.12 Million |
Common Stock Equity | -75.81 Million | -75.81 Million | -46.91 Million | -8.79 Million | -8.79 Million | 83.26 Million |
Capital Lease Obligation | 93.03 Thousand | 93.03 Thousand | 129.83 Thousand | 126.53 Thousand | 126.53 Thousand | 129.92 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 141.64 Million | 141.64 Million | 129.83 Thousand | 272.98 Thousand | 272.98 Thousand | 130.04 Million |
Net Debt | -30.82 Million | -30.82 Million | -156.93 Million | -133.71 Million | -133.71 Million | -79.01 Million |
IDFCFIRSTB
LAB
MFI
QIHCF
6570
6559