AUD 0.08
(-1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.84 Million | 22.39 Million | 19.74 Million | 17.57 Million | 9.61 Million | 12.98 Million |
Total Current Assets | 7.37 Million | 7.22 Million | 6.22 Million | 5.41 Million | 2.19 Million | 1.87 Million |
Cash And Short Term Investments | 3.94 Million | 4.45 Million | 2.48 Million | 2.37 Million | 1.37 Million | 1.32 Million |
Cash and Cash Equivalents | 3.68 Million | 4.45 Million | 2.37 Million | 2.37 Million | 1.37 Million | 1.32 Million |
Short Term Investments | 261.13 Thousand | 315.6 Thousand | 108.39 Thousand | 100 Thousand | 159 Thousand | - |
Net Receivables | 2.61 Million | 2.31 Million | 3.55 Million | 2.86 Million | 211.28 Thousand | 35.04 Thousand |
Inventory | 257.87 Thousand | - | - | 1.00 | - | 1.00 |
Other Current Assets | 324.2 Thousand | 462.13 Thousand | 185.89 Thousand | 171.1 Thousand | 617.01 Thousand | 518.63 Thousand |
Total Non-Current Assets | 17.46 Million | 15.16 Million | 13.51 Million | 12.16 Million | 7.41 Million | 11.1 Million |
Net PPE | 6.34 Million | 5.94 Million | 4.85 Million | 3.39 Million | 708.33 Thousand | 15.79 Thousand |
Good Will And Intangible Assets | 10.82 Million | 17.87 Million | 17.32 Million | 17.37 Million | 13.41 Million | 11.08 Million |
Good Will | 9.88 Million | 8.66 Million | 8.66 Million | 8.66 Million | 6.7 Million | 11.03 Million |
Intangible Assets | 948.34 Thousand | 9.21 Million | 8.66 Million | 8.71 Million | 6.7 Million | 54.57 Thousand |
Long-Term Investments | - | - | - | 54.76 Thousand | - | - |
Tax Assets | 285.75 Thousand | - | - | 3.5 Million | - | - |
Other Non Current Assets | -1.00 | -8.66 Million | -8.66 Million | -12.16 Million | -6.7 Million | -11.1 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 7.56 Million | 6.52 Million | 5.38 Million | 4.73 Million | 2.23 Million | 988.06 Thousand |
Total Current Liabilities | 4.71 Million | 3.54 Million | 3.71 Million | 3.22 Million | 817.01 Thousand | 675.31 Thousand |
Account Payables | 1.17 Million | 1 Million | 1.45 Million | 818.08 Thousand | 231.43 Thousand | 407.62 Thousand |
Tax Payables | -9390.00 | - | - | - | - | - |
Short Term Debt | 1.23 Million | 1.21 Million | 1.14 Million | 1.54 Million | 171.36 Thousand | - |
Deferred Revenue | 165.15 Thousand | 87.28 Thousand | 60 Thousand | 80 Thousand | 270 Thousand | - |
Other Current Liabilities | 2.13 Million | 1.23 Million | 1.05 Million | 782.97 Thousand | 144.2 Thousand | 267.69 Thousand |
Total Non Current Liabilities | 2.84 Million | 2.97 Million | 1.66 Million | 1.5 Million | 1.41 Million | 312.74 Thousand |
Long-Term Debt | 2.32 Million | 2.92 Million | 1.45 Million | 1.09 Million | 520.07 Thousand | - |
Deferred Revenue Non Current | 457.97 Thousand | 30 Thousand | 90 Thousand | 200 Thousand | 894.41 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.57 Million | -2.92 Million | -1.45 Million | 1.09 Million | 894.41 Thousand | 312.74 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 17.28 Million | 15.86 Million | 14.36 Million | 12.84 Million | 7.38 Million | 11.99 Million |
Stock Holders Equity | 17.28 Million | 15.86 Million | 14.36 Million | 12.84 Million | 7.38 Million | 11.99 Million |
Common Stock | 103.15 Million | 102.65 Million | 101.54 Million | 100.35 Million | 95.35 Million | 93.23 Million |
Retained Earnings | -86.05 Million | -86.95 Million | -87.57 Million | -87.16 Million | -87.93 Million | -82.72 Million |
Accumulated other comprehensive income | 179.4 Thousand | 168.88 Thousand | 386.45 Thousand | -349.65 Thousand | -37.38 Thousand | 1.48 Million |
Common Stock Equity | 17.28 Million | 15.86 Million | 14.36 Million | 12.84 Million | 7.38 Million | 11.99 Million |
Capital Lease Obligation | 669.53 Thousand | 19.89 Thousand | 122.79 Thousand | 205.93 Thousand | 520.07 Thousand | - |
Total Investments | 261.13 Thousand | 315.6 Thousand | 108.39 Thousand | 54.76 Thousand | 159 Thousand | - |
Total Debt | 3.55 Million | 4.16 Million | 2.72 Million | 2.85 Million | 691.43 Thousand | - |
Net Debt | -129.62 Thousand | -293.42 Thousand | 348.91 Thousand | 479.72 Thousand | -680.11 Thousand | -1.32 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.48 Million | 24.84 Million | 24.28 Million | 22.39 Million | 22.39 Million | 18.58 Million |
Total Current Assets | 7.37 Million | 7.37 Million | 7.62 Million | 7.22 Million | 7.22 Million | 4.3 Million |
Cash And Short Term Investments | 3.68 Million | 3.94 Million | 4.96 Million | 4.45 Million | 4.45 Million | 1.91 Million |
Cash and Cash Equivalents | 3.68 Million | 3.68 Million | 4.96 Million | 4.45 Million | 4.45 Million | 1.91 Million |
Short Term Investments | - | 261.13 Thousand | 319.24 Thousand | 315.6 Thousand | 315.6 Thousand | - |
Net Receivables | 2.61 Million | 2.61 Million | 1.75 Million | 2.31 Million | 2.31 Million | 1.8 Million |
Inventory | 257.87 Thousand | 257.87 Thousand | 209.29 Thousand | - | - | - |
Other Current Assets | 812.94 Thousand | 324.2 Thousand | 701.16 Thousand | 462.13 Thousand | 462.13 Thousand | 588.54 Thousand |
Total Non-Current Assets | 19.1 Million | 17.46 Million | 16.65 Million | 15.16 Million | 15.16 Million | 14.27 Million |
Net PPE | 6.34 Million | 6.34 Million | 5.82 Million | 5.94 Million | 5.94 Million | 5.28 Million |
Good Will And Intangible Assets | 9.88 Million | 10.82 Million | 10.83 Million | 17.87 Million | 17.87 Million | 8.99 Million |
Good Will | 9.88 Million | 9.88 Million | 9.95 Million | 8.66 Million | 8.66 Million | 8.66 Million |
Intangible Assets | - | 948.34 Thousand | 884.67 Thousand | 9.21 Million | 9.21 Million | 331 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.92 Million | 285.75 Thousand | - | - | - | - |
Other Non Current Assets | 948.34 Thousand | -1.00 | - | -8.66 Million | -8.66 Million | -14.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.2 Million | 7.56 Million | 7.26 Million | 6.52 Million | 6.52 Million | 4.64 Million |
Total Current Liabilities | 4.71 Million | 4.71 Million | 4.52 Million | 3.54 Million | 3.54 Million | 2.63 Million |
Account Payables | 1.17 Million | 1.17 Million | 1.16 Million | 1 Million | 1.86 Million | 1.37 Million |
Tax Payables | -9390.00 | -9390.00 | - | - | - | - |
Short Term Debt | 1.44 Million | 1.23 Million | 1.62 Million | 1.21 Million | 1.21 Million | 825.18 Thousand |
Deferred Revenue | 165.15 Thousand | 165.15 Thousand | 56.66 Thousand | 87.28 Thousand | 87.28 Thousand | 60 Thousand |
Other Current Liabilities | 1.92 Million | 2.13 Million | 1.68 Million | 1.23 Million | 382.94 Thousand | 374.66 Thousand |
Total Non Current Liabilities | 4.48 Million | 2.84 Million | 2.74 Million | 2.97 Million | 2.97 Million | 2 Million |
Long-Term Debt | 2.32 Million | 2.32 Million | 2.7 Million | 2.92 Million | 2.92 Million | 1.94 Million |
Deferred Revenue Non Current | 457.97 Thousand | 457.97 Thousand | 3334.00 | 30 Thousand | 30 Thousand | 60 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.66 Thousand | -1.57 Million | 3334.00 | -2.92 Million | -2.92 Million | 1.84 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 17.28 Million | 17.28 Million | 17.02 Million | 15.86 Million | 15.86 Million | 13.94 Million |
Stock Holders Equity | 17.28 Million | 17.28 Million | 17.02 Million | 15.86 Million | 15.86 Million | 13.94 Million |
Common Stock | 103.15 Million | 103.15 Million | 103.15 Million | 102.65 Million | 102.65 Million | 101.66 Million |
Retained Earnings | -86.05 Million | -86.05 Million | -86.3 Million | -86.95 Million | -86.95 Million | -88.04 Million |
Accumulated other comprehensive income | 179.4 Thousand | 179.4 Thousand | 179.4 Thousand | 168.88 Thousand | 168.88 Thousand | 325.41 Thousand |
Common Stock Equity | 17.28 Million | 17.28 Million | 17.02 Million | 15.86 Million | 15.86 Million | 13.94 Million |
Capital Lease Obligation | 457.97 Thousand | 669.53 Thousand | 36.3 Thousand | 19.89 Thousand | 19.89 Thousand | 51.47 Thousand |
Total Investments | - | 261.13 Thousand | 319.24 Thousand | 315.6 Thousand | 315.6 Thousand | - |
Total Debt | 4.22 Million | 3.55 Million | 4.35 Million | 4.16 Million | 4.16 Million | 876.65 Thousand |
Net Debt | 539.9 Thousand | -129.62 Thousand | -607.38 Thousand | -293.42 Thousand | -293.42 Thousand | -1.03 Million |
6085
ALSPW
8802
CCB
ARTNA
1316