AUD 0.03
(0.0%)
Breakdown | 2023 | 2022 |
---|---|---|
Operating Cash Flow | -1.05 Million | -502.66 Thousand |
Net Income | -1.4 Million | -1.86 Million |
Depreciation & Amortization | 6039.00 | - |
Deferred income taxes | -111.04 Thousand | - |
Stock-based compensation | 142.51 Thousand | 1.25 Million |
Change in working capital | -31.47 Thousand | -121.02 Thousand |
Other non-cash items | 348.92 Thousand | 233.7 Thousand |
Investing Cash Flow | -1.93 Million | -96.69 Thousand |
Investments in PPE | -1.93 Million | - |
Acquisitions | - | -96.69 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -1.84 Million | - |
Financing Cash Flow | -322.75 Thousand | 6.62 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | -322.75 Thousand | - |
Common Stock Issuance | - | - |
Other Financing Activities | -322.75 Thousand | 6.62 Million |
Accounts receivables | -31.47 Thousand | -121.02 Thousand |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | - | - |
Cash at beginning of period | 6.02 Million | - |
Cash at end of period | 2.7 Million | 6.02 Million |
Capital Expenditure | -1.93 Million | - |
Effect of forex changes on cash | -5070.00 | -1.00 |
Net cash flow / Change in cash | -3.31 Million | 6.02 Million |
Free Cash Flow | -2.98 Million | -502.66 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -1.13 Million | -1.13 Million | -1.4 Million | -324.89 Thousand | -324.89 Thousand | -378.94 Thousand |
Depreciation & Amortization | - | - | 6039.00 | 142.00 | 142.00 | 2878.00 |
Deferred income taxes | - | - | -111.04 Thousand | 9413.00 | 9413.00 | - |
Stock-based compensation | 47.5 Thousand | 47.5 Thousand | 142.51 Thousand | -27.69 Thousand | -27.69 Thousand | - |
Change in working capital | - | - | -31.47 Thousand | -15.73 Thousand | -15.73 Thousand | - |
Other non-cash items | 756.56 Thousand | 756.56 Thousand | 348.92 Thousand | 142.5 Thousand | 142.5 Thousand | -32.97 Thousand |
Investing Cash Flow | -1.26 Million | -1.26 Million | -1.93 Million | -714.37 Thousand | -714.37 Thousand | -253.29 Thousand |
Investments in PPE | -1.26 Million | -1.26 Million | -1.93 Million | -714.37 Thousand | -714.37 Thousand | -253.29 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 1.92 Million | 1.92 Million | -322.75 Thousand | - | -4.5 Million | -161.37 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | -322.75 Thousand | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 1.92 Million | 1.92 Million | -322.75 Thousand | - | - | -161.37 Thousand |
Accounts receivables | - | - | -31.47 Thousand | -15.73 Thousand | -15.73 Thousand | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 6.02 Million | - | 4.5 Million | - |
Cash at end of period | 320.46 Thousand | 320.46 Thousand | 2.7 Million | -897.17 Thousand | -897.17 Thousand | -760.75 Thousand |
Capital Expenditure | -1.26 Million | -1.26 Million | -1.93 Million | -714.37 Thousand | -714.37 Thousand | -253.29 Thousand |
Effect of forex changes on cash | -11.89 Thousand | -11.89 Thousand | -5070.00 | -552.00 | -552.00 | -1983.00 |
Net cash flow / Change in cash | 320.46 Thousand | 320.46 Thousand | -3.31 Million | -897.17 Thousand | -5.39 Million | -760.75 Thousand |
Free Cash Flow | -1.59 Million | -1.59 Million | -2.98 Million | -896.62 Thousand | -896.62 Thousand | -597.39 Thousand |
ELT
600066
603109
JWSM
BLKASHYAP
601966