AUD 16.44
(0.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 172.89 Million | 159.98 Million | 140.44 Million | 116.72 Million | 98.88 Million | 77.04 Million |
Total Current Assets | 105.91 Million | 99.69 Million | 86.41 Million | 65.77 Million | 64.88 Million | 48.14 Million |
Cash And Short Term Investments | 95.97 Million | 72.51 Million | 63.79 Million | 48.36 Million | 51.04 Million | 34.55 Million |
Cash and Cash Equivalents | 95.97 Million | 72.51 Million | 63.79 Million | 48.36 Million | 51.04 Million | 34.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.52 Million | 24.86 Million | 20.61 Million | 15.66 Million | 12 Million | 11.37 Million |
Inventory | 2.59 Million | 1.00 | - | - | 1.00 | - |
Other Current Assets | 2.81 Million | 2.31 Million | 2 Million | 1.75 Million | 1.83 Million | 2.21 Million |
Total Non-Current Assets | 66.98 Million | 60.28 Million | 54.03 Million | 50.94 Million | 33.99 Million | 26.72 Million |
Net PPE | 13.56 Million | 16.59 Million | 10.97 Million | 13.07 Million | 14.17 Million | 13.49 Million |
Good Will And Intangible Assets | 53.4 Million | 80.2 Million | 79.15 Million | 68.26 Million | 33.35 Million | 13.22 Million |
Good Will | 39.17 Million | 39.08 Million | 38.42 Million | 32.71 Million | 15.87 Million | 12 Million |
Intangible Assets | 14.23 Million | 41.11 Million | 40.72 Million | 35.54 Million | 17.48 Million | 1.22 Million |
Long-Term Investments | 8000.00 | 20 Thousand | 33 Thousand | 86 Thousand | 527 Thousand | 590 Thousand |
Tax Assets | 2.74 Million | 2.55 Million | 2.29 Million | 2.24 Million | 1.81 Million | 1.72 Million |
Other Non Current Assets | -2.74 Million | -39.08 Million | -38.42 Million | -32.71 Million | -15.86 Million | -2.31 Million |
Other Assets | - | - | 1.00 | - | - | 2.17 Million |
Total Liabilities | 80.59 Million | 86.43 Million | 78.48 Million | 69.77 Million | 63.54 Million | 46.89 Million |
Total Current Liabilities | 68.14 Million | 72.01 Million | 71.68 Million | 60.2 Million | 52.16 Million | 36.3 Million |
Account Payables | 7.09 Million | 7.19 Million | 6.87 Million | 7.46 Million | 4.97 Million | 4.58 Million |
Tax Payables | 661 Thousand | - | 312 Thousand | 476 Thousand | 995 Thousand | 606 Thousand |
Short Term Debt | 2.75 Million | 2.53 Million | 3.33 Million | 3.01 Million | 2.49 Million | 1.69 Million |
Deferred Revenue | 48.5 Million | 51.96 Million | 48.69 Million | 40.16 Million | 36.37 Million | 24.41 Million |
Other Current Liabilities | 9.79 Million | 10.31 Million | 12.79 Million | 9.56 Million | 8.32 Million | 5.62 Million |
Total Non Current Liabilities | 12.45 Million | 14.42 Million | 6.8 Million | 9.56 Million | 11.37 Million | 10.73 Million |
Long-Term Debt | - | 13.38 Million | 5.88 Million | 8.48 Million | 10.25 Million | 10.24 Million |
Deferred Revenue Non Current | - | - | -1.00 | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.71 Million | 908 Thousand | 889 Thousand | 1 Million | 1.09 Million | 344 Thousand |
Other Liabilities | - | - | 1.00 | - | - | -145.99 Thousand |
Total Equity | 92.3 Million | 73.54 Million | 61.95 Million | 46.95 Million | 35.34 Million | 30.15 Million |
Stock Holders Equity | 92.3 Million | 73.54 Million | 61.95 Million | 46.95 Million | 35.34 Million | 30.15 Million |
Common Stock | 12.38 Million | 11.72 Million | 11.31 Million | 6.94 Million | 5.44 Million | 4.99 Million |
Retained Earnings | 90.59 Million | 72.11 Million | 61.45 Million | 50.38 Million | 40.84 Million | 35.39 Million |
Accumulated other comprehensive income | -10.68 Million | -10.29 Million | -10.8 Million | -10.37 Million | -10.95 Million | -10.23 Million |
Common Stock Equity | 92.3 Million | 73.54 Million | 61.95 Million | 46.95 Million | 35.34 Million | 30.15 Million |
Capital Lease Obligation | 13.44 Million | 13.38 Million | 5.88 Million | 8.48 Million | 10.25 Million | 10.24 Million |
Total Investments | 8000.00 | 20 Thousand | 33 Thousand | 86 Thousand | 527 Thousand | 590 Thousand |
Total Debt | 13.44 Million | 15.91 Million | 9.21 Million | 11.49 Million | 12.74 Million | 11.93 Million |
Net Debt | -82.53 Million | -56.6 Million | -54.57 Million | -36.86 Million | -38.3 Million | -22.62 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 175.64 Million | 172.89 Million | 145.53 Million | 159.98 Million | 159.98 Million | 124.92 Million |
Total Current Assets | 105.91 Million | 105.91 Million | 83.07 Million | 99.69 Million | 99.69 Million | 72.43 Million |
Cash And Short Term Investments | 95.97 Million | 95.97 Million | 67.1 Million | 72.51 Million | 72.51 Million | 53.96 Million |
Cash and Cash Equivalents | 95.97 Million | 95.97 Million | 67.1 Million | 72.51 Million | 72.51 Million | 53.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.3 Million | 4.52 Million | 13.36 Million | 24.86 Million | 24.86 Million | 16.37 Million |
Inventory | - | 2.59 Million | - | 1.00 | 1.00 | - |
Other Current Assets | 2.62 Million | 2.81 Million | 2.6 Million | 2.31 Million | 2.31 Million | 2.09 Million |
Total Non-Current Assets | 69.73 Million | 66.98 Million | 62.45 Million | 60.28 Million | 60.28 Million | 52.49 Million |
Net PPE | 13.56 Million | 13.56 Million | 14.62 Million | 16.59 Million | 16.59 Million | 9.22 Million |
Good Will And Intangible Assets | 39.17 Million | 53.4 Million | 47.23 Million | 80.2 Million | 80.2 Million | 40.72 Million |
Good Will | 39.17 Million | 39.17 Million | 39.12 Million | 39.08 Million | 39.08 Million | 38.66 Million |
Intangible Assets | - | 14.23 Million | 8.1 Million | 41.11 Million | 41.11 Million | 2.06 Million |
Long-Term Investments | 8000.00 | 8000.00 | 8000.00 | 20 Thousand | 20 Thousand | 21 Thousand |
Tax Assets | 2.74 Million | 2.74 Million | 584 Thousand | 2.55 Million | 2.55 Million | 2.51 Million |
Other Non Current Assets | 14.24 Million | -2.74 Million | 6000.00 | -39.08 Million | -39.08 Million | 6001.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 83.34 Million | 80.59 Million | 68.41 Million | 86.43 Million | 86.43 Million | 61.59 Million |
Total Current Liabilities | 68.14 Million | 68.14 Million | 55.5 Million | 72.01 Million | 72.01 Million | 56.05 Million |
Account Payables | 7.09 Million | 7.09 Million | 7.72 Million | 7.19 Million | 7.19 Million | 7.68 Million |
Tax Payables | 661 Thousand | 661 Thousand | - | - | - | - |
Short Term Debt | 2.75 Million | 2.75 Million | 2.66 Million | 2.53 Million | 2.53 Million | 2.92 Million |
Deferred Revenue | 48.5 Million | 48.5 Million | 39.34 Million | 51.96 Million | 51.96 Million | 39.79 Million |
Other Current Liabilities | 9.79 Million | 9.79 Million | 5.77 Million | 10.31 Million | 10.31 Million | 5.66 Million |
Total Non Current Liabilities | 15.19 Million | 12.45 Million | 12.9 Million | 14.42 Million | 14.42 Million | 5.53 Million |
Long-Term Debt | - | - | 12 Million | 13.38 Million | 13.38 Million | 4.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.71 Million | 11.71 Million | 906 Thousand | 908 Thousand | 908 Thousand | 826.99 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 92.3 Million | 92.3 Million | 77.11 Million | 73.54 Million | 73.54 Million | 63.33 Million |
Stock Holders Equity | 92.3 Million | 92.3 Million | 77.11 Million | 73.54 Million | 73.54 Million | 63.33 Million |
Common Stock | 12.38 Million | 12.38 Million | 12.27 Million | 11.72 Million | 11.72 Million | 11.37 Million |
Retained Earnings | 90.59 Million | 90.59 Million | 75.69 Million | 72.11 Million | 72.11 Million | 61.75 Million |
Accumulated other comprehensive income | -10.68 Million | -10.68 Million | -10.85 Million | -10.29 Million | -10.29 Million | -9.79 Million |
Common Stock Equity | 92.3 Million | 92.3 Million | 77.11 Million | 73.54 Million | 73.54 Million | 63.33 Million |
Capital Lease Obligation | 10.68 Million | 13.44 Million | 12 Million | 13.38 Million | 13.38 Million | 4.71 Million |
Total Investments | 8000.00 | 8000.00 | 8000.00 | 20 Thousand | 20 Thousand | 21 Thousand |
Total Debt | 13.44 Million | 13.44 Million | 14.67 Million | 15.91 Million | 15.91 Million | 7.63 Million |
Net Debt | -82.53 Million | -82.53 Million | -52.43 Million | -56.6 Million | -56.6 Million | -46.33 Million |
688596
CSBTF
NICMF
BRAHMINFRA
GASNY
TLC