AUD 0.05
(4.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.43 Million | 6.64 Million | 9.88 Million | 10.02 Million | 2.87 Million | 3.6 Million |
Total Current Assets | 4.77 Million | 4.9 Million | 8 Million | 9.17 Million | 2.6 Million | 3.42 Million |
Cash And Short Term Investments | 4.55 Million | 4.55 Million | 6.97 Million | 9.05 Million | 2.49 Million | 3.34 Million |
Cash and Cash Equivalents | 4.41 Million | 4.42 Million | 6.84 Million | 8.99 Million | 2.43 Million | 3.29 Million |
Short Term Investments | 140.23 Thousand | 134.19 Thousand | 132.81 Thousand | 57.87 Thousand | 57.87 Thousand | 57.87 Thousand |
Net Receivables | 103.33 Thousand | 145.77 Thousand | 925.35 Thousand | 102.41 Thousand | 89.03 Thousand | 54.88 Thousand |
Inventory | -65.03 Thousand | - | - | - | - | -54.88 Thousand |
Other Current Assets | 71.98 Thousand | 202.4 Thousand | 95.56 Thousand | 20.77 Thousand | 17.41 Thousand | 71.86 Thousand |
Total Non-Current Assets | 1.66 Million | 1.74 Million | 1.88 Million | 844.76 Thousand | 271.4 Thousand | 180.98 Thousand |
Net PPE | 1.44 Million | 397.96 Thousand | 488.5 Thousand | 204.73 Thousand | 86.86 Thousand | 145.36 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 219.5 Thousand | 219.04 Thousand | 272.25 Thousand | 514.87 Thousand | 59.37 Thousand | 35.62 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.12 Million | 1.12 Million | 125.15 Thousand | 125.16 Thousand | -180.98 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 699.62 Thousand | 550.74 Thousand | 783.69 Thousand | 331.13 Thousand | 323.41 Thousand | 107.56 Thousand |
Total Current Liabilities | 668.1 Thousand | 470.43 Thousand | 611.78 Thousand | 232.02 Thousand | 274.08 Thousand | 107.56 Thousand |
Account Payables | 258.31 Thousand | 298.83 Thousand | 486.55 Thousand | 152.97 Thousand | 175.56 Thousand | 82.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.69 Thousand | 46.11 Thousand | 31.77 Thousand | 33.98 Thousand | 21.11 Thousand | - |
Deferred Revenue | -49.35 Thousand | - | 1.00 | - | - | - |
Other Current Liabilities | 408.44 Thousand | 125.47 Thousand | 93.44 Thousand | 45.06 Thousand | 77.4 Thousand | 24.68 Thousand |
Total Non Current Liabilities | 31.52 Thousand | 80.3 Thousand | 171.91 Thousand | 99.11 Thousand | 49.32 Thousand | - |
Long-Term Debt | - | 77.67 Thousand | 120.58 Thousand | 99.11 Thousand | 49.32 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.52 Thousand | 2635.00 | 51.32 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 5.73 Million | 6.09 Million | 9.1 Million | 9.69 Million | 2.55 Million | 3.49 Million |
Stock Holders Equity | 5.73 Million | 6.09 Million | 9.1 Million | 9.69 Million | 2.55 Million | 3.49 Million |
Common Stock | 58.02 Million | 55.23 Million | 49.75 Million | 31.68 Million | 21.38 Million | 21.46 Million |
Retained Earnings | -54.4 Million | -51.22 Million | -42.39 Million | -21.28 Million | -19.12 Million | -18.12 Million |
Accumulated other comprehensive income | 2.11 Million | 2.08 Million | 1.73 Million | -702.36 Thousand | 294.25 Thousand | 157.34 Thousand |
Common Stock Equity | 5.73 Million | 6.09 Million | 9.1 Million | 9.69 Million | 2.55 Million | 3.49 Million |
Capital Lease Obligation | 77.67 Thousand | 77.67 Thousand | 120.58 Thousand | 99.11 Thousand | 49.32 Thousand | - |
Total Investments | 359.73 Thousand | 353.23 Thousand | 405.06 Thousand | 572.75 Thousand | 117.25 Thousand | 93.5 Thousand |
Total Debt | 50.69 Thousand | 123.78 Thousand | 152.35 Thousand | 133.09 Thousand | 70.44 Thousand | - |
Net Debt | -4.36 Million | -4.3 Million | -6.69 Million | -8.86 Million | -2.36 Million | -3.29 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.43 Million | 7.53 Million | 6.64 Million | 6.64 Million | 9.37 Million | 9.88 Million |
Total Current Assets | 4.77 Million | 5.91 Million | 4.9 Million | 4.9 Million | 7.46 Million | 8 Million |
Cash And Short Term Investments | 4.55 Million | 5.71 Million | 4.55 Million | 4.55 Million | 7.04 Million | 6.97 Million |
Cash and Cash Equivalents | 4.41 Million | 5.57 Million | 4.42 Million | 4.42 Million | 6.91 Million | 6.84 Million |
Short Term Investments | 140.23 Thousand | 134.9 Thousand | 134.19 Thousand | 134.19 Thousand | 132.82 Thousand | 132.81 Thousand |
Net Receivables | 103.33 Thousand | 98.8 Thousand | 145.77 Thousand | 145.77 Thousand | 369.53 Thousand | 925.35 Thousand |
Inventory | -65.03 Thousand | -98.8 Thousand | - | - | - | - |
Other Current Assets | 71.98 Thousand | 201.53 Thousand | 202.4 Thousand | 202.4 Thousand | 49.16 Thousand | 95.56 Thousand |
Total Non-Current Assets | 1.66 Million | 1.62 Million | 1.74 Million | 1.74 Million | 1.91 Million | 1.88 Million |
Net PPE | 1.44 Million | 1.45 Million | 397.96 Thousand | 397.96 Thousand | 450.22 Thousand | 488.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 219.5 Thousand | 170.58 Thousand | 219.04 Thousand | 219.04 Thousand | 341.95 Thousand | 272.25 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 699.62 Thousand | 430.03 Thousand | 550.74 Thousand | 550.74 Thousand | 707.92 Thousand | 783.69 Thousand |
Total Current Liabilities | 668.1 Thousand | 373.78 Thousand | 470.43 Thousand | 470.43 Thousand | 604.53 Thousand | 611.78 Thousand |
Account Payables | 258.31 Thousand | 174.88 Thousand | 298.83 Thousand | 298.83 Thousand | 435.93 Thousand | 486.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.69 Thousand | 48.63 Thousand | 46.11 Thousand | 46.11 Thousand | 43.71 Thousand | 31.77 Thousand |
Deferred Revenue | 204.22 Thousand | -48.63 Thousand | - | - | - | 1.00 |
Other Current Liabilities | 154.87 Thousand | 198.9 Thousand | 125.47 Thousand | 125.47 Thousand | 124.88 Thousand | 93.44 Thousand |
Total Non Current Liabilities | 31.52 Thousand | 56.25 Thousand | 80.3 Thousand | 80.3 Thousand | 103.39 Thousand | 171.91 Thousand |
Long-Term Debt | - | 52.84 Thousand | 77.67 Thousand | 77.67 Thousand | 101.47 Thousand | 120.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.52 Thousand | 3402.00 | 2635.00 | 2635.00 | 1912.00 | 51.32 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 5.73 Million | 7.1 Million | 6.09 Million | 6.09 Million | 8.67 Million | 9.1 Million |
Stock Holders Equity | 5.73 Million | 7.1 Million | 6.09 Million | 6.09 Million | 8.67 Million | 9.1 Million |
Common Stock | 58.02 Million | 58.02 Million | 55.23 Million | 55.23 Million | 55.23 Million | 49.75 Million |
Retained Earnings | -54.4 Million | -52.98 Million | -51.22 Million | -51.22 Million | -48.77 Million | -42.39 Million |
Accumulated other comprehensive income | 2.11 Million | 2.06 Million | 2.08 Million | 2.08 Million | 2.21 Million | 1.73 Million |
Common Stock Equity | 5.73 Million | 7.1 Million | 6.09 Million | 6.09 Million | 8.67 Million | 9.1 Million |
Capital Lease Obligation | 77.67 Thousand | 101.47 Thousand | 77.67 Thousand | 77.67 Thousand | 101.47 Thousand | 120.58 Thousand |
Total Investments | 359.73 Thousand | 305.48 Thousand | 353.23 Thousand | 353.23 Thousand | 474.78 Thousand | 405.06 Thousand |
Total Debt | 50.69 Thousand | 52.84 Thousand | 123.78 Thousand | 123.78 Thousand | 145.19 Thousand | 152.35 Thousand |
Net Debt | -4.36 Million | -5.52 Million | -4.3 Million | -4.3 Million | -6.76 Million | -6.69 Million |
VZLA
7277
APTPACK
LEG
UOS
CYTO