AUD 0.0
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 214.27 Thousand | 213.14 Thousand | 165.65 Thousand | 53.77 Thousand | 2718.00 | - |
Gross Profit | -214.27 Thousand | -213.14 Thousand | -165.65 Thousand | -53.77 Thousand | -2718.00 | - |
Operating Expenses | 1.59 Million | 1.56 Million | 2.09 Million | 2.03 Million | 632.96 Thousand | 704.81 Thousand |
Selling, General and Administrative Expenses | 1.78 Million | 1.56 Million | 2.09 Million | 2.03 Million | 632.96 Thousand | 704.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -188.1 Thousand | 75.27 Thousand | 1.17 Million | 81.1 Thousand | 357.85 Thousand | - |
Cost and Expenses | 1.59 Million | 1.77 Million | 2.26 Million | 2.08 Million | 635.68 Thousand | 704.81 Thousand |
Operating Income | -1.59 Million | -1.77 Million | -2.26 Million | -2.08 Million | -635.69 Thousand | -704.82 Thousand |
Interest Expense | 30.05 Thousand | 22.4 Thousand | 56.7 Thousand | 63.3 Thousand | 176.61 Thousand | 55.37 Thousand |
Income Tax Expense | - | -1.00 | -3.00 | -2.00 | 2.00 | -55.38 |
Earnings before Tax | -1.62 Million | -1.71 Million | -1.13 Million | -2.06 Million | -451.49 Thousand | -760.19 Thousand |
Net Income | -1.62 Million | -1.71 Million | -1.13 Million | -2.06 Million | -451.49 Thousand | -760.19 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 855.94 Million | 672.64 Million | 539.82 Million | 415.45 Million | 131.28 Million | 116.97 Million |
Weighted Average Shares Outstanding (Diluted) | 871.55 Million | 672.64 Million | 539.82 Million | 415.45 Million | 131.28 Million | 116.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.38 Million | -1.48 Million | -917.1 Thousand | -1.94 Million | -272.16 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20.07 Thousand | 194.2 Thousand | 213.14 Thousand | 106.12 Thousand | 107.02 Thousand | 80.36 Thousand |
Gross Profit | -20.07 Thousand | -194.2 Thousand | -213.14 Thousand | -106.12 Thousand | -107.02 Thousand | -80.36 Thousand |
Operating Expenses | 816.31 | 780.53 | 1.56 Million | 608.52 Thousand | 956.46 Thousand | 1.01 Million |
Selling, General and Administrative Expenses | 909.55 | 873.94 | - | 608.52 Thousand | 956.46 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -93.24 | - | 75.27 Thousand | - | - | - |
Cost and Expenses | 816.31 | 780.53 | 1.77 Million | 714.64 Thousand | 1.06 Million | 1.09 Million |
Operating Income | -816.31 | -1068.15 | -1.77 Million | -714.64 Thousand | -1.06 Million | -1.09 Million |
Interest Expense | 22.18 Thousand | 7867.00 | 22.4 Thousand | 11.36 Thousand | 11.03 Thousand | 27.24 Thousand |
Income Tax Expense | -46.24 Thousand | 5.00 | -1.00 | -1.00 | - | -2.00 |
Earnings before Tax | -838.49 | -786.95 | -1.71 Million | -672.15 Thousand | -1.04 Million | 33.51 Thousand |
Net Income | -838.49 | -786.95 | -1.71 Million | -672.15 Thousand | -1.04 Million | 33.51 Thousand |
Earnings Per Share Basic | - | -0.00 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | - | -0.00 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 883.55 Million | 828.37 Million | 672.64 Million | 743.36 Million | 633.9 Million | 633.9 Million |
Weighted Average Shares Outstanding (Diluted) | 914.73 Million | 828.37 Million | 672.64 Million | 743.36 Million | 633.9 Million | 633.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -746.77 | -873.94 | - | -608.52 Thousand | -956.47 Thousand | -1.01 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
ODYY
ADCO
BATLIBOI
ERIC-A
GRDI
GRBK-PA