Metarock Group Limited (MYE.AX)
AUD 0.16
(0.0%)
AUD 0.16
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 294.39 Million | 514.21 Million | 452.69 Million | 233.06 Million | 292.67 Million | 225.74 Million |
| Cost of Revenue | 59.44 Million | 512.74 Million | 452.68 Million | 215.21 Million | 268.42 Million | 33.93 Million |
| Gross Profit | 234.94 Million | 1.47 Million | 11 Thousand | 17.84 Million | 24.24 Million | 191.8 Million |
| Operating Expenses | 2.15 Million | 26.27 Million | 16.73 Million | 8.83 Million | 7.99 Million | 180.25 Million |
| Selling, General and Administrative Expenses | 2.15 Million | 26.27 Million | 16.73 Million | 8.83 Million | 7.99 Million | 171.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.03 Million | -1.08 Million | 783 Thousand | 1.34 Million | 142 Thousand |
| Cost and Expenses | 272.18 Million | 539.01 Million | 469.42 Million | 224.05 Million | 276.41 Million | 214.18 Million |
| Operating Income | 22.2 Million | -24.8 Million | -16.72 Million | 9.01 Million | 16.25 Million | 11.55 Million |
| Interest Expense | 3.94 Million | 9.06 Million | 3.82 Million | 1.07 Million | 798 Thousand | 589 Thousand |
| Income Tax Expense | -3.46 Million | -5.72 Million | -6.8 Million | 2.8 Million | 5.12 Million | 3.59 Million |
| Earnings before Tax | 17.74 Million | -79.73 Million | -19.35 Million | 8.67 Million | 16.78 Million | 11 Million |
| Net Income | 23.09 Million | -74.01 Million | -12.55 Million | 5.86 Million | 11.55 Million | 7.19 Million |
| Earnings Per Share Basic | 0.08 | -0.49 | -0.10 | 0.05 | 0.11 | 0.07 |
| Earnings Per Share Diluted | 0.07 | -0.49 | -0.10 | 0.05 | 0.11 | 0.07 |
| Weighted Average Shares Outstanding | 305.07 Million | 150.14 Million | 123 Million | 107.02 Million | 105.35 Million | 101.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 351.43 Million | 150.14 Million | 123 Million | 108.65 Million | 106.56 Million | 102.9 Million |
| Gross Margin | 0.80 | 0.00 | 0.00 | 0.08 | 0.08 | 0.85 |
| EBIT Margin | 0.17 | 0.02 | 0.04 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.08 | -0.14 | -0.03 | 0.03 | 0.04 | 0.03 |
| EBITDA | 48.99 Million | -38.7 Million | 17.3 Million | 22.29 Million | 28.66 Million | 19.4 Million |
| Earnings Before Tax Margin | 0.08 | -0.05 | -0.04 | 0.04 | 0.06 | 0.05 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 294.13 Million | 59.71 Million | 234.42 Million | 254.96 Million | 514.21 Million | 259.25 Million |
| Cost of Revenue | 283.44 Million | 67.17 Million | 216.26 Million | 243.38 Million | 512.74 Million | 269.35 Million |
| Gross Profit | 10.69 Million | -7.46 Million | 18.15 Million | 11.57 Million | 1.47 Million | -10.1 Million |
| Operating Expenses | 2.15 Million | 2.85 Million | 7.25 Million | 9.86 Million | 26.27 Million | 17.35 Million |
| Selling, General and Administrative Expenses | - | 2.85 Million | 7.25 Million | 9.86 Million | - | 17.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 5.03 Million | - |
| Cost and Expenses | 285.6 Million | 70.02 Million | 223.52 Million | 253.25 Million | 539.01 Million | 286.71 Million |
| Operating Income | 8.53 Million | -10.31 Million | 10.9 Million | 1.7 Million | -24.8 Million | -27.46 Million |
| Interest Expense | 3.94 Million | 279 Thousand | 3.66 Million | 5.29 Million | 9.06 Million | 3.76 Million |
| Income Tax Expense | -3.46 Million | -3.46 Million | - | 4.25 Million | -5.72 Million | -9.98 Million |
| Earnings before Tax | 17.74 Million | 6.84 Million | 10.9 Million | -6.29 Million | -79.73 Million | -73.44 Million |
| Net Income | 23.09 Million | 12.19 Million | 10.9 Million | -10.54 Million | -74.01 Million | -63.46 Million |
| Earnings Per Share Basic | - | 0.04 | 0.04 | -0.04 | - | -0.48 |
| Earnings Per Share Diluted | - | 0.03 | 0.04 | -0.08 | - | -0.48 |
| Weighted Average Shares Outstanding | 305.07 Million | 306.52 Million | 302.88 Million | 300.99 Million | 150.14 Million | 130.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 351.43 Million | 410.23 Million | 302.88 Million | 140.56 Million | 150.14 Million | 130.99 Million |
| Gross Margin | 0.04 | -0.13 | 0.08 | 0.05 | 0.00 | -0.04 |
| EBIT Margin | - | 0.04 | 0.11 | 0.07 | - | -0.03 |
| Profit Margin | 0.08 | 0.20 | 0.05 | -0.04 | -0.14 | -0.24 |
| EBITDA | - | 2.25 Million | 25.63 Million | 18.18 Million | - | -8.16 Million |
| Earnings Before Tax Margin | 0.03 | -0.17 | 0.05 | 0.01 | -0.05 | -0.11 |
0289
601375
APLAB
SEBYY
LSIIF
TRJ