AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.55 Million | 12.57 Million | 10.37 Million | 2.64 Million | 2.6 Million | 3.25 Million |
Total Current Assets | 2.91 Million | 5.27 Million | 4.68 Million | 432.84 Thousand | 294.29 Thousand | 1.03 Million |
Cash And Short Term Investments | 2.63 Million | 5 Million | 4.42 Million | 368 Thousand | 147.06 Thousand | 900.8 Thousand |
Cash and Cash Equivalents | 2.63 Million | 5 Million | 4.42 Million | 205.5 Thousand | 147.06 Thousand | 900.8 Thousand |
Short Term Investments | 89.76 Thousand | - | - | 162.5 Thousand | - | - |
Net Receivables | 139.98 Thousand | 104.76 Thousand | 31.96 Thousand | 41.89 Thousand | 110.51 Thousand | 81.55 Thousand |
Inventory | - | 1.00 | - | - | - | -81.55 Thousand |
Other Current Assets | 136.86 Thousand | 168.68 Thousand | 233.25 Thousand | 22.95 Thousand | 36.71 Thousand | 136.42 Thousand |
Total Non-Current Assets | 9.63 Million | 7.29 Million | 5.68 Million | 2.21 Million | 2.3 Million | 2.16 Million |
Net PPE | 877.73 Thousand | 896.39 Thousand | 894.29 Thousand | 115.66 Thousand | 161.74 Thousand | 2.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 36.9 Thousand | 86.9 Thousand | 50.07 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.75 Million | 6.39 Million | 4.79 Million | 2.06 Million | 2.06 Million | -50.07 Thousand |
Other Assets | - | 1.00 | - | - | - | 50.07 Thousand |
Total Liabilities | 868.97 Thousand | 1.25 Million | 596.29 Thousand | 363.79 Thousand | 237.94 Thousand | 1.52 Million |
Total Current Liabilities | 352.37 Thousand | 1.25 Million | 396.29 Thousand | 363.79 Thousand | 237.94 Thousand | 1.52 Million |
Account Payables | 65.32 Thousand | 75.63 Thousand | 134.38 Thousand | 11.26 Thousand | 41.03 Thousand | 10.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 287.05 Thousand | 751.53 Thousand | - | 163.18 Thousand | - | 848.52 Thousand |
Deferred Revenue | -287.05 Thousand | - | - | - | - | -848.52 Thousand |
Other Current Liabilities | 287.05 Thousand | 426 Thousand | 261.91 Thousand | 189.33 Thousand | 196.9 Thousand | 1.51 Million |
Total Non Current Liabilities | 516.6 Thousand | 516.6 Thousand | 200 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516.6 Thousand | 516.6 Thousand | 200 Thousand | - | - | - |
Other Liabilities | - | -516.6 Thousand | - | - | - | - |
Total Equity | 11.68 Million | 11.31 Million | 9.78 Million | 2.28 Million | 2.36 Million | 1.73 Million |
Stock Holders Equity | 11.68 Million | 11.31 Million | 10.26 Million | 2.67 Million | 2.66 Million | 1.74 Million |
Common Stock | 40.37 Million | 39.33 Million | 34.22 Million | 24.81 Million | 24.17 Million | 22.93 Million |
Retained Earnings | -37.15 Million | -34.55 Million | -31.11 Million | -22.86 Million | -22.15 Million | -20.93 Million |
Accumulated other comprehensive income | 8.46 Million | 6.53 Million | 7.15 Million | 1.67 Million | 636.85 Thousand | -258.32 Thousand |
Common Stock Equity | 11.68 Million | 11.31 Million | 10.26 Million | 2.67 Million | 2.66 Million | 1.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 89.76 Thousand | - | - | 199.4 Thousand | 86.9 Thousand | 50.07 Thousand |
Total Debt | 287.05 Thousand | 751.53 Thousand | - | 163.18 Thousand | - | 848.52 Thousand |
Net Debt | -2.34 Million | -4.25 Million | -4.42 Million | -42.31 Thousand | -147.06 Thousand | -52.27 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.33 Million | 12.55 Million | 12.55 Million | 10.81 Million | 12.57 Million | 12.57 Million |
Total Current Assets | 1.4 Million | 2.91 Million | 2.91 Million | 2.97 Million | 5.27 Million | 5.27 Million |
Cash And Short Term Investments | 1.1 Million | 2.63 Million | 2.63 Million | 2.71 Million | 5 Million | 5 Million |
Cash and Cash Equivalents | 1 Million | 2.63 Million | 2.63 Million | 2.71 Million | 5 Million | 5 Million |
Short Term Investments | 98.8 Thousand | 89.76 Thousand | 89.76 Thousand | 188.53 Thousand | - | - |
Net Receivables | 254 Thousand | 139.98 Thousand | 139.98 Thousand | 42.28 Thousand | 104.76 Thousand | 104.76 Thousand |
Inventory | 46.98 Thousand | - | - | - | 1.00 | 1.00 |
Other Current Assets | 254 Thousand | 136.86 Thousand | 136.86 Thousand | 218.45 Thousand | 168.68 Thousand | 168.68 Thousand |
Total Non-Current Assets | 9.93 Million | 9.63 Million | 9.63 Million | 7.84 Million | 7.29 Million | 7.29 Million |
Net PPE | 9.93 Million | 877.73 Thousand | 877.73 Thousand | 910.89 Thousand | 896.39 Thousand | 896.39 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.75 Million | 8.75 Million | 6.92 Million | 6.39 Million | 6.39 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 719.05 Thousand | 868.97 Thousand | 868.97 Thousand | 485.8 Thousand | 1.25 Million | 1.25 Million |
Total Current Liabilities | 202.45 Thousand | 352.37 Thousand | 352.37 Thousand | 485.8 Thousand | 1.25 Million | 1.25 Million |
Account Payables | 72.1 Thousand | 65.32 Thousand | 65.32 Thousand | 235.65 Thousand | 75.63 Thousand | 75.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 287.05 Thousand | 287.05 Thousand | - | 751.53 Thousand | 751.53 Thousand |
Deferred Revenue | - | -287.05 Thousand | -287.05 Thousand | - | - | - |
Other Current Liabilities | 130.34 Thousand | 287.05 Thousand | 287.05 Thousand | 250.15 Thousand | 426 Thousand | 426 Thousand |
Total Non Current Liabilities | 516.6 Thousand | 516.6 Thousand | 516.6 Thousand | - | 516.6 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516.6 Thousand | 516.6 Thousand | 516.6 Thousand | - | 516.6 Thousand | - |
Other Liabilities | - | - | - | - | -516.6 Thousand | - |
Total Equity | 10.61 Million | 11.68 Million | 11.68 Million | 10.33 Million | 11.31 Million | 11.31 Million |
Stock Holders Equity | 10.61 Million | 11.68 Million | 11.68 Million | 10.33 Million | 11.31 Million | 11.31 Million |
Common Stock | 40.37 Million | 40.37 Million | 40.37 Million | 40.06 Million | 39.33 Million | 39.33 Million |
Retained Earnings | -38.28 Million | -37.15 Million | -37.15 Million | -36.25 Million | -34.55 Million | -34.55 Million |
Accumulated other comprehensive income | 8.52 Million | 8.46 Million | 8.46 Million | 6.51 Million | 6.53 Million | 6.53 Million |
Common Stock Equity | 10.61 Million | 11.68 Million | 11.68 Million | 10.33 Million | 11.31 Million | 11.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 98.8 Thousand | 89.76 Thousand | 89.76 Thousand | 188.53 Thousand | - | - |
Total Debt | - | 287.05 Thousand | 287.05 Thousand | - | 751.53 Thousand | 751.53 Thousand |
Net Debt | -1 Million | -2.34 Million | -2.34 Million | -2.71 Million | -4.25 Million | -4.25 Million |
EPSN
0931
PRUDENT
0KUT
ANZ
TFFP