AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 75.94 Million | 103.79 Million | 120.68 Million | 129.65 Million | 64.02 Million | 74.28 Million |
Total Current Assets | 27.07 Million | 31.94 Million | 49.83 Million | 31.4 Million | 19.19 Million | 20.41 Million |
Cash And Short Term Investments | 4.71 Million | 9.21 Million | 10.8 Million | 13.54 Million | 7.24 Million | 9.81 Million |
Cash and Cash Equivalents | 4.71 Million | 9.21 Million | 10.8 Million | 13.54 Million | 7.24 Million | 9.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.9 Million | 7.53 Million | 5.63 Million | 8 Million | 8.02 Million | 6.56 Million |
Inventory | 12.29 Million | 14.02 Million | 15.81 Million | 8.51 Million | 3.5 Million | 3.62 Million |
Other Current Assets | 2.16 Million | 1.17 Million | 610 Thousand | 182 Thousand | 244 Thousand | 406 Thousand |
Total Non-Current Assets | 48.87 Million | 71.85 Million | 70.84 Million | 98.24 Million | 44.83 Million | 53.87 Million |
Net PPE | 12.3 Million | 20.64 Million | 6.44 Million | 19.83 Million | 20.69 Million | 19.13 Million |
Good Will And Intangible Assets | 31.47 Million | 79.59 Million | 62.33 Million | 78.41 Million | 24.13 Million | 34.73 Million |
Good Will | 18.26 Million | 32.01 Million | 44.51 Million | 56.1 Million | 15.38 Million | 27.08 Million |
Intangible Assets | 13.21 Million | 47.58 Million | 17.82 Million | 22.31 Million | 8.75 Million | 7.65 Million |
Long-Term Investments | 1.46 Million | 36.21 Million | 78.79 Million | - | - | - |
Tax Assets | 3.62 Million | 3.62 Million | 2.06 Million | - | - | - |
Other Non Current Assets | - | -68.22 Million | -78.79 Million | -98.24 Million | -44.83 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.17 Million | 18.05 Million | 29.75 Million | 26.87 Million | 13.42 Million | 11.32 Million |
Total Current Liabilities | 13.86 Million | 12.48 Million | 13.42 Million | 11.22 Million | 9.57 Million | 9.38 Million |
Account Payables | 6.02 Million | 5.54 Million | 5.28 Million | 5.95 Million | 4.92 Million | 5.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.87 Million | 2.1 Million | 1.31 Million | 1.64 Million | 1.09 Million | 901 Thousand |
Deferred Revenue | 536 Thousand | 419 Thousand | 2.81 Million | 3.22 Million | 2.93 Million | 2.96 Million |
Other Current Liabilities | 5.43 Million | 4.41 Million | 4.01 Million | 411 Thousand | 624 Thousand | 292 Thousand |
Total Non Current Liabilities | 4.3 Million | 5.57 Million | 16.33 Million | 15.64 Million | 3.85 Million | 1.93 Million |
Long-Term Debt | - | 5.4 Million | 2.17 Million | 1.63 Million | 2.5 Million | 1.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.3 Million | 170 Thousand | 14.15 Million | 14 Million | 1.34 Million | 852 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.77 Million | 85.74 Million | 90.92 Million | 102.78 Million | 50.59 Million | 62.96 Million |
Stock Holders Equity | 57.77 Million | 85.74 Million | 90.92 Million | 102.78 Million | 50.59 Million | 62.96 Million |
Common Stock | 166.28 Million | 166.28 Million | 169.56 Million | 169.38 Million | 120.69 Million | 120.69 Million |
Retained Earnings | -111.72 Million | -83.49 Million | -82.19 Million | -69.86 Million | -71.73 Million | -59.45 Million |
Accumulated other comprehensive income | 3.21 Million | 2.94 Million | 3.55 Million | 3.26 Million | 1.63 Million | 1.72 Million |
Common Stock Equity | 57.77 Million | 85.74 Million | 90.92 Million | 102.78 Million | 50.59 Million | 62.96 Million |
Capital Lease Obligation | 5.57 Million | 5.4 Million | 3.49 Million | 3.28 Million | 3.6 Million | 1.48 Million |
Total Investments | 1.46 Million | 36.21 Million | 78.79 Million | - | - | - |
Total Debt | 5.57 Million | 7.5 Million | 3.49 Million | 3.28 Million | 3.6 Million | 1.98 Million |
Net Debt | 864 Thousand | -1.7 Million | -7.3 Million | -10.26 Million | -3.64 Million | -7.83 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 75.94 Million | 75.94 Million | 100.63 Million | 100.63 Million | 120.68 Million | 103.79 Million |
Total Current Assets | 27.07 Million | 27.07 Million | 35.05 Million | 35.05 Million | 49.83 Million | 31.94 Million |
Cash And Short Term Investments | 4.71 Million | 4.71 Million | 11.59 Million | 11.59 Million | 10.8 Million | 9.21 Million |
Cash and Cash Equivalents | 4.71 Million | 4.71 Million | 11.59 Million | 11.59 Million | 10.8 Million | 9.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.9 Million | 7.9 Million | 8.81 Million | 8.81 Million | 5.63 Million | 7.53 Million |
Inventory | 12.29 Million | 12.29 Million | 12.62 Million | 12.62 Million | 15.81 Million | 14.02 Million |
Other Current Assets | 2.16 Million | 2.16 Million | 2.01 Million | 2.01 Million | 610 Thousand | 1.17 Million |
Total Non-Current Assets | 48.87 Million | 48.86 Million | 65.58 Million | 65.58 Million | 70.84 Million | 71.85 Million |
Net PPE | 12.3 Million | 12.3 Million | 15.03 Million | 15.03 Million | 6.44 Million | 20.64 Million |
Good Will And Intangible Assets | 31.47 Million | 18.26 Million | 46.33 Million | 46.33 Million | 62.33 Million | 79.59 Million |
Good Will | 18.26 Million | 18.26 Million | 32.01 Million | 32.01 Million | 44.51 Million | 32.01 Million |
Intangible Assets | 13.21 Million | - | 14.32 Million | 14.32 Million | 17.82 Million | 47.58 Million |
Long-Term Investments | 1.46 Million | 1.46 Million | -4.2 Million | - | 68.22 Million | 36.21 Million |
Tax Assets | 3.62 Million | 3.62 Million | 4.2 Million | - | 2.06 Million | 3.62 Million |
Other Non Current Assets | - | 13.21 Million | 4.2 Million | 4.2 Million | -68.22 Million | -68.22 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 18.17 Million | 18.17 Million | 20.43 Million | 20.43 Million | 29.75 Million | 18.05 Million |
Total Current Liabilities | 13.86 Million | 13.86 Million | 15.42 Million | 15.42 Million | 13.42 Million | 12.48 Million |
Account Payables | 6.02 Million | 6.02 Million | 11.73 Million | 11.73 Million | 5.28 Million | 5.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.87 Million | 1.87 Million | 1.98 Million | - | 1.31 Million | 2.1 Million |
Deferred Revenue | 536 Thousand | 536 Thousand | 548 Thousand | - | 2.81 Million | 419 Thousand |
Other Current Liabilities | 5.43 Million | 5.43 Million | 1.15 Million | 3.68 Million | 4.01 Million | 4.41 Million |
Total Non Current Liabilities | 4.3 Million | 4.3 Million | 5.01 Million | 5.01 Million | 16.33 Million | 5.57 Million |
Long-Term Debt | - | - | 4.36 Million | 4.36 Million | 2.17 Million | 5.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.3 Million | 4.3 Million | 648 Thousand | 648 Thousand | 14.15 Million | 170 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.77 Million | 57.77 Million | 80.19 Million | 80.19 Million | 90.92 Million | 85.74 Million |
Stock Holders Equity | 57.77 Million | 57.77 Million | 80.19 Million | 80.19 Million | 90.92 Million | 85.74 Million |
Common Stock | 166.28 Million | 166.28 Million | 166.28 Million | 166.28 Million | 169.56 Million | 166.28 Million |
Retained Earnings | -111.72 Million | -111.72 Million | -89.19 Million | -89.19 Million | -82.19 Million | -83.49 Million |
Accumulated other comprehensive income | 3.21 Million | 3.21 Million | 3.1 Million | 3.1 Million | 3.55 Million | 2.94 Million |
Common Stock Equity | 57.77 Million | 57.77 Million | 80.19 Million | 80.19 Million | 90.92 Million | 85.74 Million |
Capital Lease Obligation | 5.57 Million | 3.7 Million | 4.36 Million | 6.35 Million | 3.49 Million | 5.4 Million |
Total Investments | 1.46 Million | 1.46 Million | -4.2 Million | - | 68.22 Million | 36.21 Million |
Total Debt | 5.57 Million | 5.57 Million | 6.35 Million | 4.36 Million | 3.49 Million | 7.5 Million |
Net Debt | 864 Thousand | 864 Thousand | -5.24 Million | -7.23 Million | -7.3 Million | -1.7 Million |
JRJRQ
PGHH
KCSL
PNOR
CSLFINANCE
600960