Melbana Energy Limited (MAY.AX)
AUD 0.03
(0.0%)
AUD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 10.39 Million | 1.1 Million | 70.66 | - |
| Cost of Revenue | 135.47 Thousand | 125.64 Thousand | 121.64 Thousand | 20.48 Thousand | 61.95 Thousand | 29.11 Thousand |
| Gross Profit | -135.47 Thousand | -125.64 Thousand | 10.26 Million | 1.08 Million | -61.87 Thousand | -29.11 Thousand |
| Operating Expenses | 4.29 Million | 4.02 Million | 3.13 Million | 2.45 Million | 2.16 Million | 2.45 Million |
| Selling, General and Administrative Expenses | 4.29 Million | 4.02 Million | 3.13 Million | 2.45 Million | 2.16 Million | 2.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.83 Million | 9.64 Million | 440.00 | 70.65 Thousand | 324.66 Thousand |
| Cost and Expenses | 4.29 Million | 4.15 Million | 3.25 Million | 2.47 Million | 2.22 Million | 2.48 Million |
| Operating Income | -4.29 Million | -4.15 Million | -3.25 Million | -2.47 Million | -2.22 Million | -2.48 Million |
| Interest Expense | 356.4 Thousand | 313.7 Thousand | 56.77 Thousand | 29.51 Thousand | 10.36 Thousand | 272.72 Thousand |
| Income Tax Expense | - | -2.00 | -1.00 | 0.44 | -144.34 Thousand | 4.00 |
| Earnings before Tax | 3.25 Million | -1 Million | 6.33 Million | -1.39 Million | -2.15 Million | -3.35 Million |
| Net Income | 3.25 Million | -1 Million | 6.33 Million | -1.39 Million | -2.15 Million | -3.35 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 3.37 Billion | 3.28 Billion | 2.66 Billion | 2.34 Billion | 2.06 Billion | 2.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.4 Billion | 3.28 Billion | 3.05 Billion | 2.34 Billion | 2.06 Billion | 2.06 Billion |
| Gross Margin | - | - | 0.99 | 0.98 | -875.80 | - |
| EBIT Margin | - | - | -0.30 | -2.22 | -30.66 Thousand | - |
| Profit Margin | - | - | 0.61 | -1.27 | -30.54 Thousand | - |
| EBITDA | 3.6 Million | -562.65 Thousand | -2.86 Million | -1.81 Million | -2.08 Million | -3.05 Million |
| Earnings Before Tax Margin | - | - | -0.31 | -2.24 | -31.54 Thousand | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 10.39 Million |
| Cost of Revenue | 46.94 Thousand | 88.53 Thousand | 125.64 Thousand | 93.14 Thousand | 32.49 Thousand | 121.64 Thousand |
| Gross Profit | -46.94 Thousand | -88.53 Thousand | -125.64 Thousand | -93.14 Thousand | -32.49 Thousand | 10.26 Million |
| Operating Expenses | 2202.88 | 1052.46 | 4.02 Million | 2.2 Million | 1.82 Million | 3.13 Million |
| Selling, General and Administrative Expenses | 2202.88 | 2090.48 | - | 2.2 Million | 1.82 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 2.83 Million | - | - | 9.64 Million |
| Cost and Expenses | 2202.88 | 1052.46 | 4.15 Million | 2.29 Million | 1.85 Million | 3.25 Million |
| Operating Income | -2202.88 | -2090.48 | -4.15 Million | -2.29 Million | -1.85 Million | -3.25 Million |
| Interest Expense | 176.6 Thousand | 179.79 Thousand | 313.7 Thousand | 156.95 Thousand | 156.75 Thousand | 56.77 Thousand |
| Income Tax Expense | 7.05 Million | 4.00 | -2.00 | 1.00 | -3.00 | -1.00 |
| Earnings before Tax | 3963.08 | -703.32 | -1 Million | -1.4 Million | 403.75 Thousand | 6.33 Million |
| Net Income | 3963.08 | -703.32 | -1 Million | -1.4 Million | 403.75 Thousand | 6.33 Million |
| Earnings Per Share Basic | - | - | - | -0.00 | 0.00 | - |
| Earnings Per Share Diluted | - | - | - | -0.00 | 0.00 | - |
| Weighted Average Shares Outstanding | 3.37 Billion | 3.38 Billion | 3.28 Billion | 3.37 Billion | 3.21 Billion | 2.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.43 Billion | 3.37 Billion | 3.28 Billion | 3.37 Billion | 3.21 Billion | 3.05 Billion |
| Gross Margin | - | - | - | - | - | 0.99 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | 0.61 |
| EBITDA | 5688.38 | -2087.49 | - | -2.2 Million | -1.82 Million | - |
| Earnings Before Tax Margin | - | - | - | - | - | -0.31 |
0M3L
3903
000795
CBCY
CLC
JETKINGQ