AUD 0.15
(-6.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 122.77 Million | 55.97 Million | 14.99 Million | 13.33 Million | 12.71 Million | 12.82 Million |
Total Current Assets | 53.25 Million | 27.02 Million | 1.49 Million | 4.9 Million | 1.36 Million | 1 Million |
Cash And Short Term Investments | 51.88 Million | 26.27 Million | 642.78 Thousand | 4.53 Million | 733.28 Thousand | 204.76 Thousand |
Cash and Cash Equivalents | 21.78 Million | 26.27 Million | 642.78 Thousand | 4.53 Million | 733.28 Thousand | 204.76 Thousand |
Short Term Investments | 30.09 Million | 10.04 Million | - | - | - | - |
Net Receivables | 702.65 Thousand | 578.64 Thousand | 367.74 Thousand | 323.8 Thousand | 583.43 Thousand | 281.42 Thousand |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 662.82 Thousand | 167.55 Thousand | 480.52 Thousand | 51.61 Thousand | 51.95 Thousand | 513.98 Thousand |
Total Non-Current Assets | 69.52 Million | 28.95 Million | 13.5 Million | 8.42 Million | 11.34 Million | 9.99 Million |
Net PPE | 872.1 Thousand | 765.31 Thousand | 116.46 Thousand | 39.34 Thousand | 55.75 Thousand | 8.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.18 Million | 595.36 Thousand | 1.62 Million | 924.86 Thousand | - | 1.05 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 66.46 Million | 27.59 Million | 11.76 Million | 7.45 Million | 11.29 Million | -9.99 Million |
Other Assets | - | - | - | - | - | 1.82 Million |
Total Liabilities | 7.35 Million | 5.4 Million | 1.72 Million | 2.3 Million | 13.45 Million | 11.45 Million |
Total Current Liabilities | 7.26 Million | 5.22 Million | 1.72 Million | 2.3 Million | 4.29 Million | 3.42 Million |
Account Payables | 6.44 Million | 4.19 Million | 1.39 Million | 1.12 Million | 1.4 Million | 986.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 145.89 Thousand | 121.65 Thousand | - | 900 Thousand | 2.53 Million | 2.23 Million |
Deferred Revenue | - | - | - | - | 22 Thousand | 22 Thousand |
Other Current Liabilities | 668.06 Thousand | 905.59 Thousand | 324.42 Thousand | 277.16 Thousand | 324.89 Thousand | 178.73 Thousand |
Total Non Current Liabilities | 87.87 Thousand | 181.26 Thousand | - | - | 9.16 Million | 8.03 Million |
Long-Term Debt | 77.74 Thousand | 181.26 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 9.16 Million | 8.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.12 Thousand | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 115.42 Million | 50.57 Million | 13.27 Million | 11.03 Million | -736.82 Thousand | 1.36 Million |
Stock Holders Equity | 115.42 Million | 49.86 Million | 13.03 Million | 11.03 Million | -736.82 Thousand | 1.36 Million |
Common Stock | 197.53 Million | 103.16 Million | 59.83 Million | 56.46 Million | 48.21 Million | 45.9 Million |
Retained Earnings | -91.85 Million | -69.19 Million | -61.95 Million | -57.59 Million | -59.92 Million | -54.38 Million |
Accumulated other comprehensive income | 9.74 Million | 15.89 Million | 15.15 Million | 12.16 Million | 10.96 Million | 9.84 Million |
Common Stock Equity | 115.42 Million | 49.86 Million | 13.03 Million | 11.03 Million | -736.82 Thousand | 1.36 Million |
Capital Lease Obligation | 77.74 Thousand | 181.26 Thousand | - | - | - | - |
Total Investments | 32.28 Million | 595.36 Thousand | 1.62 Million | 924.86 Thousand | - | 1.05 Million |
Total Debt | 223.63 Thousand | 302.91 Thousand | - | 900 Thousand | 2.53 Million | 2.23 Million |
Net Debt | -21.56 Million | -25.97 Million | -642.78 Thousand | -3.63 Million | 1.8 Million | 2.03 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 116.48 Million | 122.77 Million | 122.77 Million | 91.05 Million | 55.97 Million | 55.97 Million |
Total Current Assets | 22.51 Million | 53.25 Million | 53.25 Million | 48.07 Million | 27.02 Million | 27.02 Million |
Cash And Short Term Investments | 20.62 Million | 51.88 Million | 51.88 Million | 45.87 Million | 26.27 Million | 26.27 Million |
Cash and Cash Equivalents | 20.51 Million | 21.78 Million | 21.78 Million | 45.87 Million | 26.27 Million | 26.27 Million |
Short Term Investments | 115.2 Thousand | 30.09 Million | 30.09 Million | - | 10.04 Million | 40 Thousand |
Net Receivables | 1.65 Million | 702.65 Thousand | 702.65 Thousand | 1.91 Million | 578.64 Thousand | 578.64 Thousand |
Inventory | -1.65 Million | - | - | - | - | - |
Other Current Assets | 1.89 Million | 662.82 Thousand | 662.82 Thousand | 293.32 Thousand | 167.55 Thousand | 167.55 Thousand |
Total Non-Current Assets | 93.96 Million | 69.52 Million | 69.52 Million | 42.97 Million | 28.95 Million | 28.95 Million |
Net PPE | 92.68 Million | 872.1 Thousand | 872.1 Thousand | 833.84 Thousand | 765.31 Thousand | 765.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.28 Million | 2.18 Million | 2.18 Million | 852.8 Thousand | 595.36 Thousand | 595.36 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 66.46 Million | 66.46 Million | 41.28 Million | 27.59 Million | 27.59 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 12.83 Million | 7.35 Million | 7.35 Million | 8.65 Million | 5.4 Million | 5.4 Million |
Total Current Liabilities | 12.8 Million | 7.26 Million | 7.26 Million | 8.49 Million | 5.22 Million | 5.22 Million |
Account Payables | 10.16 Million | 6.44 Million | 6.44 Million | 6.89 Million | 4.19 Million | 4.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 137.95 Thousand | 145.89 Thousand | 145.89 Thousand | 142.45 Thousand | 121.65 Thousand | 121.65 Thousand |
Deferred Revenue | 274.29 Thousand | - | - | - | - | - |
Other Current Liabilities | 2.23 Million | 668.06 Thousand | 668.06 Thousand | 1.45 Million | 905.59 Thousand | 905.59 Thousand |
Total Non Current Liabilities | 27.82 Thousand | 87.87 Thousand | 87.87 Thousand | 162.89 Thousand | 181.26 Thousand | 181.26 Thousand |
Long-Term Debt | - | 77.74 Thousand | 77.74 Thousand | 151.61 Thousand | 181.26 Thousand | 181.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.82 Thousand | 10.12 Thousand | 10.12 Thousand | 11.27 Thousand | -1.00 | -1.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 103.64 Million | 115.42 Million | 115.42 Million | 82.4 Million | 50.57 Million | 50.57 Million |
Stock Holders Equity | 103.64 Million | 115.42 Million | 115.42 Million | 82.4 Million | 49.86 Million | 49.86 Million |
Common Stock | 199.59 Million | 197.53 Million | 197.53 Million | 141.16 Million | 103.16 Million | 103.16 Million |
Retained Earnings | -98.89 Million | -91.85 Million | -91.85 Million | -80.27 Million | -69.19 Million | -69.19 Million |
Accumulated other comprehensive income | 2.95 Million | 9.74 Million | 9.74 Million | 21.51 Million | 15.89 Million | 15.89 Million |
Common Stock Equity | 103.64 Million | 115.42 Million | 115.42 Million | 82.4 Million | 49.86 Million | 49.86 Million |
Capital Lease Obligation | 151.62 Thousand | 77.74 Thousand | 77.74 Thousand | 151.61 Thousand | 181.26 Thousand | 181.26 Thousand |
Total Investments | 1.39 Million | 32.28 Million | 32.28 Million | 852.8 Thousand | 595.36 Thousand | 595.36 Thousand |
Total Debt | 137.95 Thousand | 223.63 Thousand | 223.63 Thousand | 294.06 Thousand | 302.91 Thousand | 302.91 Thousand |
Net Debt | -20.37 Million | -21.56 Million | -21.56 Million | -45.57 Million | -25.97 Million | -25.97 Million |
4882
6583
JGCCY
BIPC
MACIW
SKTP