Latrobe Magnesium Limited (LMG.AX)
AUD 0.01
(10.0%)
AUD 0.01
(10.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 41.67 Thousand | 55.28 Thousand | 199.05 Thousand | 135.94 Thousand | 57.6 Thousand | 1222.00 |
| Gross Profit | -41.67 Thousand | -55.28 Thousand | -199.05 Thousand | -135.94 Thousand | -57.6 Thousand | -1222.00 |
| Operating Expenses | 5.71 Million | 4.31 Million | 4.32 Million | 2.15 Million | 1.91 Million | 1.91 Million |
| Selling, General and Administrative Expenses | 5.34 Million | 3.3 Million | 3.46 Million | 1.49 Million | 1.09 Million | 942.55 Thousand |
| Research and Development Expenses | 366.8 Thousand | 1.01 Million | 854.73 Thousand | 666.74 Thousand | 818.17 Thousand | 969.76 Thousand |
| Other Expenses | - | 1.9 Million | 1.32 Million | 837.91 Thousand | 705.14 Thousand | 705.43 Thousand |
| Cost and Expenses | 5.71 Million | 4.37 Million | 4.52 Million | 2.29 Million | 1.96 Million | 1.91 Million |
| Operating Income | -5.71 Million | -4.37 Million | -4.52 Million | -2.29 Million | -1.96 Million | -1.91 Million |
| Interest Expense | - | - | 31.97 Thousand | 904.64 Thousand | 821.16 Thousand | 311.71 Thousand |
| Income Tax Expense | 5.4 Million | -1.87 Million | -1.32 Million | -3.28 Million | -689.14 Thousand | -705.43 Thousand |
| Earnings before Tax | 666.3 Thousand | -4.31 Million | -4.53 Million | -3.16 Million | -2.76 Million | -2.22 Million |
| Net Income | -4.74 Million | -2.43 Million | -3.2 Million | 120.25 Thousand | -2.08 Million | -1.51 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.85 Billion | 1.62 Billion | 1.49 Billion | 1.3 Billion | 1.29 Billion | 1.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.62 Billion | 1.49 Billion | 1.3 Billion | 1.29 Billion | 1.27 Billion |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -5.35 Million | -4.25 Million | -4.3 Million | -1.31 Million | -1.89 Million | -1.9 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | 587.07 Thousand | 55.28 Thousand | 26.77 Thousand | 28.5 Thousand | 27.65 Thousand |
| Gross Profit | - | -587.07 Thousand | -55.28 Thousand | -26.77 Thousand | -28.5 Thousand | -27.65 Thousand |
| Operating Expenses | 1954.48 | 3758.10 | 4.31 Million | 2.04 Million | 2.27 Million | 2.69 Million |
| Selling, General and Administrative Expenses | 1862.75 | 3483.02 | - | 1.65 Million | 1.65 Million | 2.17 Million |
| Research and Development Expenses | 91.73 | 275.08 | - | 393.2 Thousand | 621.68 Thousand | 516.28 Thousand |
| Other Expenses | - | - | 1.9 Million | - | - | - |
| Cost and Expenses | 1954.48 | 3758.10 | 4.37 Million | 2.07 Million | 2.3 Million | 2.71 Million |
| Operating Income | -1954.48 | -3758.10 | -4.37 Million | -2.07 Million | -2.3 Million | -2.71 Million |
| Interest Expense | - | 16.61 Thousand | - | - | - | - |
| Income Tax Expense | 1990.28 | 3418.61 | -1.87 Million | -718.69 Thousand | -1.15 Million | -752.19 Thousand |
| Earnings before Tax | 3520.48 | -2854.18 | -4.31 Million | -2.02 Million | -2.28 Million | -2.7 Million |
| Net Income | 1530.20 | -6272.79 | -2.43 Million | -1.3 Million | -1.12 Million | -1.95 Million |
| Earnings Per Share Basic | - | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.98 Billion | 1.82 Billion | 1.62 Billion | 1.64 Billion | 1.62 Billion | 1.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.87 Billion | 1.82 Billion | 1.62 Billion | 1.64 Billion | 1.62 Billion | 1.61 Billion |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | 2884.94 | -2274.81 | - | -2.04 Million | -2.27 Million | -2.69 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
BALAXI
MYG
CYRBY
ENR
013120
TRN