AUD 0.1
(-1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 63 Thousand | 70 Thousand | - | - |
Cost of Revenue | - | 4225.00 | 6629.00 | - |
Gross Profit | 63 Thousand | 65.77 Thousand | -6629.00 | - |
Operating Expenses | 3.1 Million | 4.1 Million | 1.07 Million | 74.65 Thousand |
Selling, General and Administrative Expenses | 3.1 Million | 1.41 Million | 813.68 Thousand | 74.65 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 3.1 Million | 4.1 Million | 1.07 Million | 74.65 Thousand |
Operating Income | -3.04 Million | -4.03 Million | -1.07 Million | -74.65 Thousand |
Interest Expense | 1000.00 | 462.00 | 14.93 Thousand | 925.00 |
Income Tax Expense | - | -9.00 | -229.92 Thousand | -298.6 Thousand |
Earnings before Tax | -3.96 Million | -4.03 Million | -1.08 Million | -75.57 Thousand |
Net Income | -3.96 Million | -4.03 Million | -1.08 Million | -75.57 Thousand |
Earnings Per Share Basic | -0.05 | -0.12 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.12 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 75.57 Million | 32.92 Million | 28 Million | 33 Million |
Weighted Average Shares Outstanding (Diluted) | 75.57 Million | 32.92 Million | 28 Million | 33 Million |
Gross Margin | 1.00 | 0.94 | - | - |
EBIT Margin | -62.71 | -57.65 | - | - |
Profit Margin | -62.92 | -57.71 | - | - |
EBITDA | -3.95 Million | -4.03 Million | -1.06 Million | - |
Earnings Before Tax Margin | -48.25 | -57.71 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.5 Thousand | 27.5 Thousand | 63 Thousand | 31.5 Thousand | 31.5 Thousand | - |
Cost of Revenue | 12.5 Thousand | 12.5 Thousand | 13 Thousand | 72 Thousand | 72 Thousand | 8520.00 |
Gross Profit | 15 Thousand | 15 Thousand | 50 Thousand | -40.5 Thousand | -40.5 Thousand | -8520.00 |
Operating Expenses | 871 Thousand | 871 Thousand | 3.1 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Selling, General and Administrative Expenses | 871 Thousand | 871 Thousand | - | 937.01 Thousand | 937.01 Thousand | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 883.5 Thousand | 883.5 Thousand | 3.11 Million | 1.15 Million | 1.15 Million | 1.09 Million |
Operating Income | -856 Thousand | -856 Thousand | -3.11 Million | -1.06 Million | -1.06 Million | -1.09 Million |
Interest Expense | - | - | 1000.00 | - | - | - |
Income Tax Expense | -24 Thousand | -86.5 Thousand | -154.89 Thousand | - | - | - |
Earnings before Tax | -885 Thousand | -885 Thousand | -3.96 Million | -1.07 Million | -1.07 Million | -1.81 Million |
Net Income | -885 Thousand | -885 Thousand | -3.96 Million | -1.07 Million | -1.07 Million | -1.81 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 103.5 Million | 103.5 Million | 75.57 Million | 90.4 Million | 90.4 Million | 60.55 Million |
Weighted Average Shares Outstanding (Diluted) | 103.69 Million | 103.69 Million | 75.57 Million | 90.59 Million | 90.59 Million | 60.55 Million |
Gross Margin | 0.55 | 0.55 | 0.79 | -1.29 | -1.29 | - |
EBIT Margin | -34.20 | -34.20 | - | -33.74 | -33.74 | - |
Profit Margin | -32.18 | -32.18 | -62.92 | -34.17 | -34.17 | - |
EBITDA | -940.5 Thousand | -940.5 Thousand | - | -1.06 Million | -1.06 Million | -1.08 Million |
Earnings Before Tax Margin | -31.13 | -31.13 | -49.46 | -33.82 | -33.82 | - |
6832
2643
ALL
5973
AGMJF
1675