AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 45.14 Million | 50.12 Million | 52.01 Million | 23.19 Million | 6.2 Million |
Total Current Assets | 25.02 Million | 33.72 Million | 44.09 Million | 18.9 Million | 3.18 Million |
Cash And Short Term Investments | 22.81 Million | 33.45 Million | 43.85 Million | 18.6 Million | 3.03 Million |
Cash and Cash Equivalents | 22.81 Million | 33.45 Million | 43.85 Million | 18.6 Million | 3.03 Million |
Short Term Investments | 2 Million | - | - | - | - |
Net Receivables | 176.76 Thousand | 188.62 Thousand | 156.87 Thousand | 226.14 Thousand | 116.52 Thousand |
Inventory | -135.12 Thousand | 1.00 | 62.66 Thousand | - | - |
Other Current Assets | 2.17 Million | 90.3 Thousand | 21.57 Thousand | 68.13 Thousand | 37.34 Thousand |
Total Non-Current Assets | 20.11 Million | 16.39 Million | 7.92 Million | 4.29 Million | 3.01 Million |
Net PPE | 7.32 Million | 3.82 Million | 4.62 Million | 120.77 Thousand | 37.34 Thousand |
Good Will And Intangible Assets | 7.05 Million | 6.14 Million | 3.31 Million | 6870.00 | 991.86 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 7.05 Million | 6.14 Million | 3.31 Million | 6870.00 | 991.86 Thousand |
Long-Term Investments | 2.61 Million | 4.6 Million | 2.5 Million | 2.25 Million | 2.54 Million |
Tax Assets | 661.07 Thousand | 723.13 Thousand | 785.19 Thousand | 921.73 Thousand | -37.35 |
Other Non Current Assets | 2.45 Million | 1.09 Million | -3.31 Million | 984.99 Thousand | -563.74 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 2.65 Million | 2.25 Million | 1.02 Million | 443.39 Thousand | 1.19 Million |
Total Current Liabilities | 1.66 Million | 1.43 Million | 889.12 Thousand | 443.39 Thousand | 1.19 Million |
Account Payables | 20.01 Thousand | 516.66 Thousand | 743.49 Thousand | 20.11 Thousand | 11.54 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 221.76 Thousand | 222.31 Thousand | 101.3 Thousand | - | 1.18 Million |
Deferred Revenue | - | - | - | - | -1185.12 |
Other Current Liabilities | 1.41 Million | 693.38 Thousand | 44.32 Thousand | 423.28 Thousand | 1185.12 |
Total Non Current Liabilities | 994.98 Thousand | 820.78 Thousand | 135.98 Thousand | - | - |
Long-Term Debt | - | 780.78 Thousand | 95.98 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 994.98 Thousand | 39.99 Thousand | 40 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - |
Total Equity | 42.48 Million | 47.86 Million | 50.99 Million | 22.75 Million | 5 Million |
Stock Holders Equity | 42.48 Million | 47.86 Million | 50.99 Million | 22.75 Million | 5 Million |
Common Stock | 56.56 Million | 56.62 Million | 56.68 Million | 22.99 Million | 663.36 Thousand |
Retained Earnings | -15.95 Million | -11.32 Million | -7.99 Million | -1.71 Million | -35.14 Thousand |
Accumulated other comprehensive income | 1.49 Million | 2.56 Million | 2.29 Million | 1.47 Million | 4.37 Million |
Common Stock Equity | 42.48 Million | 47.86 Million | 50.99 Million | 22.75 Million | 5 Million |
Capital Lease Obligation | 1.13 Million | 780.78 Thousand | 197.28 Thousand | - | - |
Total Investments | 2.61 Million | 4.6 Million | 2.5 Million | 2.25 Million | 2.54 Million |
Total Debt | 1.13 Million | 1 Million | 197.28 Thousand | - | 1.18 Million |
Net Debt | -21.67 Million | -32.44 Million | -43.65 Million | -18.6 Million | -1.85 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 45.14 Million | 45.14 Million | 45.14 Million | 46.66 Million | 46.66 Million | 50.12 Million |
Total Current Assets | 25.02 Million | 25.02 Million | 25.02 Million | 28.69 Million | 28.69 Million | 33.72 Million |
Cash And Short Term Investments | 24.81 Million | 22.81 Million | 22.81 Million | 28.07 Million | 28.07 Million | 33.45 Million |
Cash and Cash Equivalents | 22.81 Million | 22.81 Million | 22.81 Million | 26.87 Million | 26.87 Million | 33.45 Million |
Short Term Investments | 2 Million | 2 Million | - | 1.2 Million | 1.2 Million | - |
Net Receivables | 176.76 Thousand | 176.76 Thousand | - | 328.25 Thousand | - | 188.62 Thousand |
Inventory | - | -135.12 Thousand | - | - | - | 1.00 |
Other Current Assets | 41.64 Thousand | 2.17 Million | 2.17 Million | 292.53 Thousand | 1.82 Million | 90.3 Thousand |
Total Non-Current Assets | 20.11 Million | 20.11 Million | 20.11 Million | 17.97 Million | 17.97 Million | 16.39 Million |
Net PPE | 7.32 Million | 7.32 Million | 7.32 Million | 6.51 Million | 6.51 Million | 3.82 Million |
Good Will And Intangible Assets | 7.05 Million | 7.05 Million | - | 6.18 Million | - | 6.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.05 Million | - | - | - | 6.14 Million |
Long-Term Investments | 4.61 Million | 2.61 Million | 2.61 Million | 4.52 Million | 2.52 Million | 4.6 Million |
Tax Assets | 661.07 Thousand | 661.07 Thousand | - | 692.1 Thousand | - | 723.13 Thousand |
Other Non Current Assets | 458.98 Thousand | 2.45 Million | 10.17 Million | 49.87 Thousand | 8.92 Million | 1.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.65 Million | 2.65 Million | 2.65 Million | 2.05 Million | 2.05 Million | 2.25 Million |
Total Current Liabilities | 1.66 Million | 1.66 Million | 1.66 Million | 1.29 Million | 1.29 Million | 1.43 Million |
Account Payables | 20.01 Thousand | 20.01 Thousand | 20.01 Thousand | 994.16 Thousand | 994.16 Thousand | 516.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 221.76 Thousand | 221.76 Thousand | - | 155.55 Thousand | - | 222.31 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.41 Million | 1.41 Million | 1.64 Million | 147.88 Thousand | 303.43 Thousand | 693.38 Thousand |
Total Non Current Liabilities | 994.98 Thousand | 994.98 Thousand | 994.98 Thousand | 758.56 Thousand | 758.56 Thousand | 820.78 Thousand |
Long-Term Debt | - | - | - | 718.56 Thousand | 718.56 Thousand | 780.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 994.98 Thousand | 994.98 Thousand | 994.98 Thousand | 40 Thousand | 40 Thousand | 39.99 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 42.48 Million | 42.48 Million | 42.48 Million | 44.61 Million | 44.61 Million | 47.86 Million |
Stock Holders Equity | 42.48 Million | 42.48 Million | 42.48 Million | 44.61 Million | 44.61 Million | 47.86 Million |
Common Stock | 56.56 Million | 56.56 Million | 56.56 Million | 56.59 Million | 56.59 Million | 56.62 Million |
Retained Earnings | -15.95 Million | -15.95 Million | -15.95 Million | -13.78 Million | -13.78 Million | -11.32 Million |
Accumulated other comprehensive income | 2.83 Million | 1.49 Million | 1.49 Million | 2.76 Million | 1.41 Million | 2.56 Million |
Common Stock Equity | 42.48 Million | 42.48 Million | 42.48 Million | 44.61 Million | 44.61 Million | 47.86 Million |
Capital Lease Obligation | 914.98 Thousand | 1.13 Million | 1.13 Million | 718.56 Thousand | 874.11 Thousand | 780.78 Thousand |
Total Investments | 6.61 Million | 2.61 Million | 2.61 Million | 5.72 Million | 3.72 Million | 4.6 Million |
Total Debt | 1.13 Million | 1.13 Million | - | 874.11 Thousand | 718.56 Thousand | 1 Million |
Net Debt | -21.67 Million | -21.67 Million | -22.81 Million | -26 Million | -26.15 Million | -32.44 Million |
MBUMY
SEPC
BKHA
BCYC
060980
LSPKF