AUD 3.64
(-0.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 652.37 Million | 612.36 Million | 601.74 Million | 525.83 Million | 540.14 Million | 579.77 Million |
Total Current Assets | 143.13 Million | 150.98 Million | 163.16 Million | 135.81 Million | 137.43 Million | 149.62 Million |
Cash And Short Term Investments | 33.43 Million | 39.53 Million | 27.35 Million | 22.46 Million | 17.23 Million | 16.56 Million |
Cash and Cash Equivalents | 33.43 Million | 39.53 Million | 27.35 Million | 22.46 Million | 17.23 Million | 16.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 83.88 Million | 90.03 Million | 114.66 Million | 94.18 Million | 102.11 Million | 107.23 Million |
Inventory | 7.69 Million | 7.4 Million | 9.26 Million | 5.88 Million | 5.64 Million | 6.14 Million |
Other Current Assets | 6.66 Million | 14 Million | 11.88 Million | 13.29 Million | 12.43 Million | 19.69 Million |
Total Non-Current Assets | 509.23 Million | 461.38 Million | 438.58 Million | 390.02 Million | 402.7 Million | 412.68 Million |
Net PPE | 502.95 Million | 439.66 Million | 415.76 Million | 369.53 Million | 379.01 Million | 405.93 Million |
Good Will And Intangible Assets | 6.05 Million | 6.07 Million | 5.96 Million | 6.15 Million | 6.18 Million | 6.32 Million |
Good Will | 6.05 Million | 6.07 Million | 5.96 Million | 6.15 Million | 6.18 Million | 6.32 Million |
Intangible Assets | 6.05 Million | 6.07 Million | 5.96 Million | 6.15 Million | 6.18 Million | 6.32 Million |
Long-Term Investments | 229 Thousand | 358 Thousand | 2.75 Million | 2.72 Million | 4.4 Million | 421 Thousand |
Tax Assets | -229 Thousand | 15.28 Million | 14.09 Million | 11.6 Million | 13.09 Million | 12.53 Million |
Other Non Current Assets | 229 Thousand | -1.00 | - | - | - | -12.53 Million |
Other Assets | - | 1.00 | - | - | - | 17.46 Million |
Total Liabilities | 296.42 Million | 290.68 Million | 294.8 Million | 257.12 Million | 300.98 Million | 339.44 Million |
Total Current Liabilities | 142.04 Million | 143.34 Million | 145.72 Million | 121.92 Million | 135.38 Million | 170.59 Million |
Account Payables | 101.29 Million | 102.54 Million | 110.95 Million | 84.05 Million | 96.31 Million | 95.92 Million |
Tax Payables | 5.45 Million | 2.06 Million | 1.5 Million | 1.48 Million | 2.03 Million | 1.59 Million |
Short Term Debt | 3.28 Million | 5.3 Million | 6.55 Million | 7.91 Million | 7.69 Million | 39.74 Million |
Deferred Revenue | 5.45 Million | 2.06 Million | 1.5 Million | 1.48 Million | 2.03 Million | -39.74 Million |
Other Current Liabilities | 32.01 Million | 33.42 Million | 26.7 Million | 28.46 Million | 29.34 Million | 74.67 Million |
Total Non Current Liabilities | 154.38 Million | 147.33 Million | 149.07 Million | 135.19 Million | 165.6 Million | 30.06 Million |
Long-Term Debt | 57.21 Million | 39.08 Million | 48.71 Million | 49.02 Million | 86.84 Million | 30.06 Million |
Deferred Revenue Non Current | 5.73 Million | 9.84 Million | 8.66 Million | 12.49 Million | 18.91 Million | -11.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.06 Million | 20.31 Million | 23.32 Million | 22.35 Million | 20.82 Million | -30.06 Million |
Other Liabilities | - | - | 1.00 | - | - | 138.79 Million |
Total Equity | 355.94 Million | 321.68 Million | 306.94 Million | 268.71 Million | 239.15 Million | 240.33 Million |
Stock Holders Equity | 355.94 Million | 321.68 Million | 306.94 Million | 268.71 Million | 239.15 Million | 240.33 Million |
Common Stock | 179.62 Million | 179.62 Million | 173.78 Million | 164.61 Million | 164.61 Million | 162.4 Million |
Retained Earnings | 61.34 Million | 39.8 Million | 46.51 Million | 39.49 Million | 29.09 Million | 18.88 Million |
Accumulated other comprehensive income | 114.97 Million | 102.24 Million | 86.64 Million | 64.61 Million | 45.44 Million | 59.04 Million |
Common Stock Equity | 355.94 Million | 321.68 Million | 306.94 Million | 268.71 Million | 239.15 Million | 240.33 Million |
Capital Lease Obligation | 9.01 Million | 9.84 Million | 8.66 Million | 12.49 Million | 18.91 Million | 78.36 Million |
Total Investments | 229 Thousand | 358 Thousand | 2.75 Million | 2.72 Million | 4.4 Million | 421 Thousand |
Total Debt | 57.21 Million | 54.24 Million | 63.93 Million | 69.43 Million | 113.45 Million | 148.16 Million |
Net Debt | 23.77 Million | 14.7 Million | 36.57 Million | 46.97 Million | 96.21 Million | 131.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 652.37 Million | 652.37 Million | 610.11 Million | 612.36 Million | 612.36 Million | 602.72 Million |
Total Current Assets | 143.13 Million | 143.13 Million | 148.63 Million | 150.98 Million | 150.98 Million | 156.22 Million |
Cash And Short Term Investments | 33.43 Million | 33.43 Million | 27.7 Million | 39.53 Million | 39.53 Million | 32.9 Million |
Cash and Cash Equivalents | 33.43 Million | 33.43 Million | 27.7 Million | 39.53 Million | 39.53 Million | 32.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 88.93 Million | 83.88 Million | 97.17 Million | 90.03 Million | 90.03 Million | 102.43 Million |
Inventory | 7.69 Million | 7.69 Million | 8.62 Million | 7.4 Million | 7.4 Million | 7.66 Million |
Other Current Assets | 13.07 Million | 6.66 Million | 15.13 Million | 14 Million | 14 Million | 13.21 Million |
Total Non-Current Assets | 509.23 Million | 509.23 Million | 461.47 Million | 461.38 Million | 461.38 Million | 446.5 Million |
Net PPE | 502.95 Million | 502.95 Million | 454.93 Million | 439.66 Million | 439.66 Million | 423.5 Million |
Good Will And Intangible Assets | - | 6.05 Million | 6.14 Million | 6.07 Million | 6.07 Million | 6.17 Million |
Good Will | - | 6.05 Million | 6.14 Million | 6.07 Million | 6.07 Million | 6.17 Million |
Intangible Assets | - | 6.05 Million | - | 6.07 Million | 6.07 Million | 6.17 Million |
Long-Term Investments | 229 Thousand | 229 Thousand | 400 Thousand | 358 Thousand | 358 Thousand | 2.16 Million |
Tax Assets | - | -229 Thousand | -400 Thousand | 15.28 Million | 15.28 Million | 14.65 Million |
Other Non Current Assets | 6.05 Million | 229 Thousand | 400 Thousand | -1.00 | -1.00 | -1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 296.42 Million | 296.42 Million | 282.36 Million | 290.68 Million | 290.68 Million | 280.01 Million |
Total Current Liabilities | 142.04 Million | 142.04 Million | 142.67 Million | 143.34 Million | 143.34 Million | 139.01 Million |
Account Payables | 101.29 Million | 101.29 Million | 96.99 Million | 102.54 Million | 102.54 Million | 105.31 Million |
Tax Payables | 5.45 Million | 5.45 Million | 6.41 Million | 2.06 Million | 2.06 Million | 1.49 Million |
Short Term Debt | 3.28 Million | 3.28 Million | 4.75 Million | 5.3 Million | 5.3 Million | 5.58 Million |
Deferred Revenue | 5.45 Million | 5.45 Million | 6.41 Million | 2.06 Million | 2.06 Million | 1.49 Million |
Other Current Liabilities | 32.01 Million | 32.01 Million | 34.51 Million | 33.42 Million | 33.42 Million | 26.62 Million |
Total Non Current Liabilities | 154.38 Million | 154.38 Million | 139.69 Million | 147.33 Million | 147.33 Million | 140.99 Million |
Long-Term Debt | 57.21 Million | 57.21 Million | 49.93 Million | 39.08 Million | 39.08 Million | 38.91 Million |
Deferred Revenue Non Current | 5.73 Million | 5.73 Million | 7.45 Million | 9.84 Million | 9.84 Million | 6.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.06 Million | 23.06 Million | 20.47 Million | 20.31 Million | 20.31 Million | 22.45 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 355.94 Million | 355.94 Million | 327.74 Million | 321.68 Million | 321.68 Million | 322.71 Million |
Stock Holders Equity | 355.94 Million | 355.94 Million | 327.74 Million | 321.68 Million | 321.68 Million | 322.71 Million |
Common Stock | 179.62 Million | 179.62 Million | 179.62 Million | 179.62 Million | 179.62 Million | 179.62 Million |
Retained Earnings | 39.8 Million | 61.34 Million | 39.8 Million | 39.8 Million | 39.8 Million | 55.16 Million |
Accumulated other comprehensive income | 136.51 Million | 114.97 Million | 20.53 Million | 102.24 Million | 14.46 Million | 149 Thousand |
Common Stock Equity | 355.94 Million | 355.94 Million | 327.74 Million | 321.68 Million | 321.68 Million | 322.71 Million |
Capital Lease Obligation | 5.73 Million | 9.01 Million | 7.45 Million | 9.84 Million | 9.84 Million | 6.39 Million |
Total Investments | 229 Thousand | 229 Thousand | 400 Thousand | 358 Thousand | 358 Thousand | 2.16 Million |
Total Debt | 66.22 Million | 57.21 Million | 62.15 Million | 54.24 Million | 54.24 Million | 50.88 Million |
Net Debt | 32.79 Million | 23.77 Million | 34.45 Million | 14.7 Million | 14.7 Million | 17.98 Million |
001460
6814
BRAP3
7885
BSRTF
6146