AUD 0.03
(-16.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.75 Million | 16.09 Million | 16.28 Million | 28.53 Million | 54.29 Million | 52.44 Million |
Total Current Assets | 1.7 Million | 2.37 Million | 5.35 Million | 4.8 Million | 3.68 Million | 1.04 Million |
Cash And Short Term Investments | 1.53 Million | 2.22 Million | 4.83 Million | 4.46 Million | 2.9 Million | 937 Thousand |
Cash and Cash Equivalents | 1.53 Million | 2.22 Million | 4.83 Million | 4.46 Million | 2.9 Million | 937 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27 Thousand | 155 Thousand | 521 Thousand | 344 Thousand | 786 Thousand | 112 Thousand |
Inventory | 143.82 Thousand | -155.00 | -521.00 | -289.00 | -786.00 | -112.00 |
Other Current Assets | 171.00 | 155.00 | 521.00 | 289.00 | 786.00 | 112.00 |
Total Non-Current Assets | 16.05 Million | 13.71 Million | 10.93 Million | 23.72 Million | 50.6 Million | 51.39 Million |
Net PPE | 15.96 Million | 13.54 Million | 10.73 Million | 23.72 Million | 50.6 Million | 51.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 89 Thousand | 175 Thousand | 201 Thousand | - | - | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 248 Thousand | 465 Thousand | 681 Thousand | 832 Thousand | 824 Thousand | 736 Thousand |
Total Current Liabilities | 248 Thousand | 464 Thousand | 681 Thousand | 832 Thousand | 824 Thousand | 736 Thousand |
Account Payables | 202 Thousand | 405 Thousand | 636 Thousand | 765 Thousand | 799 Thousand | 711 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 46 Thousand | 59 Thousand | 45 Thousand | 67 Thousand | 25 Thousand | 25 Thousand |
Total Non Current Liabilities | - | 1000.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.5 Million | 15.62 Million | 15.6 Million | 27.69 Million | 53.46 Million | 51.71 Million |
Stock Holders Equity | 17.5 Million | 15.62 Million | 15.6 Million | 27.69 Million | 53.46 Million | 51.71 Million |
Common Stock | 191.38 Million | 187.93 Million | 186.23 Million | 178.48 Million | 172.4 Million | 166.46 Million |
Retained Earnings | -187.83 Million | -186.37 Million | -184.41 Million | -161.83 Million | -129.6 Million | -124.64 Million |
Accumulated other comprehensive income | -850 Thousand | -284 Thousand | -247 Thousand | 11.04 Thousand | 10.66 Thousand | 9892.00 |
Common Stock Equity | 17.5 Million | 15.62 Million | 15.6 Million | 27.69 Million | 53.46 Million | 51.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.53 Million | -2.22 Million | -4.83 Million | -4.46 Million | -2.9 Million | -937 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.83 Million | 17.36 Million | 17.75 Million | 17.75 Million | 17.26 Million | 15.96 Million |
Total Current Assets | 1.08 Million | 1.17 Million | 1.7 Million | 1.7 Million | 2.07 Million | 1.08 Million |
Cash And Short Term Investments | 942 Thousand | 1.02 Million | 1.53 Million | 1.53 Million | 1.78 Million | 809 Thousand |
Cash and Cash Equivalents | 942 Thousand | 1.02 Million | 1.53 Million | 1.53 Million | 1.78 Million | 809 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16 Thousand | 16 Thousand | 27 Thousand | 27 Thousand | 293 Thousand | 279 Thousand |
Inventory | - | -16 Thousand | 143.82 Thousand | 143.82 Thousand | -293.00 | -279.00 |
Other Current Assets | - | 147 Thousand | 171.00 | 171.00 | 293.00 | 279.00 |
Total Non-Current Assets | 16.74 Million | 16.18 Million | 16.05 Million | 16.05 Million | 15.18 Million | 14.88 Million |
Net PPE | 16.62 Million | 16.1 Million | 15.96 Million | 15.96 Million | 15.09 Million | 14.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 123 Thousand | 88 Thousand | 89 Thousand | 89 Thousand | 88 Thousand | 88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 228 Thousand | 229 Thousand | 248 Thousand | 248 Thousand | 168 Thousand | 230 Thousand |
Total Current Liabilities | 228 Thousand | 229 Thousand | 248 Thousand | 248 Thousand | 168 Thousand | 230 Thousand |
Account Payables | 178 Thousand | 184 Thousand | 202 Thousand | 202 Thousand | 160 Thousand | 230 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 50 Thousand | 45 Thousand | 46 Thousand | 46 Thousand | 8000.00 | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.6 Million | 17.13 Million | 17.5 Million | 17.5 Million | 17.09 Million | 15.73 Million |
Stock Holders Equity | 17.6 Million | 17.13 Million | 17.5 Million | 17.5 Million | 17.09 Million | 15.73 Million |
Common Stock | 191.38 Million | 191.38 Million | 191.38 Million | 191.38 Million | 190.18 Million | 188.65 Million |
Retained Earnings | -189.31 Million | -188.19 Million | -187.83 Million | -187.83 Million | -187.46 Million | -187.1 Million |
Accumulated other comprehensive income | -243 Thousand | -956 Thousand | -850 Thousand | -850 Thousand | -367 Thousand | -340 Thousand |
Common Stock Equity | 17.6 Million | 17.13 Million | 17.5 Million | 17.5 Million | 17.09 Million | 15.73 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -942 Thousand | -1.02 Million | -1.53 Million | -1.53 Million | -1.78 Million | -809 Thousand |
0611
6018
PHIL
PIONEEREMB
HHS
SJMHY