AUD 0.17
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 30.23 Million | 32.29 Million | 29.57 Million | 26.56 Million | 5.49 Million |
Total Current Assets | 5.13 Million | 7.35 Million | 10.2 Million | 8.77 Million | 4.06 Million |
Cash And Short Term Investments | 1.11 Million | 3.22 Million | 6.58 Million | 4.78 Million | 4.02 Million |
Cash and Cash Equivalents | 1.11 Million | 3.22 Million | 6.58 Million | 4.78 Million | 4.02 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 614.69 Thousand | 1.72 Million | 1.39 Million | 790.94 Thousand | - |
Inventory | 1.92 Million | 2.38 Million | 2.18 Million | 2.21 Million | - |
Other Current Assets | 2.05 Million | 19.44 Thousand | 48.83 Thousand | 977.16 Thousand | 40.29 Thousand |
Total Non-Current Assets | 25.1 Million | 24.93 Million | 19.36 Million | 17.79 Million | 1.42 Million |
Net PPE | 24.25 Million | 16.86 Million | 18.51 Million | 14.09 Million | 1.42 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 847 Thousand | 847 Thousand | 857 Thousand | 857 Thousand | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 7.23 Million | - | 2.84 Million | -1.42 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 6.14 Million | 7.07 Million | 6.76 Million | 6.39 Million | 127.18 Thousand |
Total Current Liabilities | 4.37 Million | 5.29 Million | 4.81 Million | 4.5 Million | 109.39 Thousand |
Account Payables | 2.3 Million | 2.74 Million | 2.62 Million | 2.54 Million | 58.29 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 218.22 Thousand | 330.05 Thousand | 267.83 Thousand | 281.33 Thousand | - |
Deferred Revenue | 1.11 Million | - | - | - | - |
Other Current Liabilities | 734.38 Thousand | 2.22 Million | 1.92 Million | 1.67 Million | 51.09 Thousand |
Total Non Current Liabilities | 1.76 Million | 1.77 Million | 1.94 Million | 1.89 Million | 17.79 Thousand |
Long-Term Debt | - | 213.3 Thousand | - | - | 17.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 1.56 Million | 1.94 Million | 1.89 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 24.09 Million | 25.21 Million | 22.8 Million | 20.17 Million | 5.36 Million |
Stock Holders Equity | 24.09 Million | 25.21 Million | 22.8 Million | 20.17 Million | 5.36 Million |
Common Stock | 39.61 Million | 36.34 Million | 35.43 Million | 31.49 Million | 6.13 Million |
Retained Earnings | -17.99 Million | -12.85 Million | -14.06 Million | -11.8 Million | -318.99 Thousand |
Accumulated other comprehensive income | 2.48 Million | 1.73 Million | 1.44 Million | 477.76 Thousand | -447.86 Thousand |
Common Stock Equity | 24.09 Million | 25.21 Million | 22.8 Million | 20.17 Million | 5.36 Million |
Capital Lease Obligation | 381.59 Thousand | 213.3 Thousand | - | 11.43 Thousand | 29.81 Thousand |
Total Investments | 847 Thousand | 847 Thousand | 857 Thousand | 857 Thousand | - |
Total Debt | 218.22 Thousand | 543.36 Thousand | 267.83 Thousand | 281.33 Thousand | 17.79 Thousand |
Net Debt | -894.11 Thousand | -2.68 Million | -6.31 Million | -4.5 Million | -4 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 30.23 Million | 30.23 Million | 33.04 Million | 33.04 Million | 29.57 Million | 32.29 Million |
Total Current Assets | 5.13 Million | 5.13 Million | 7.78 Million | 7.78 Million | 10.2 Million | 7.35 Million |
Cash And Short Term Investments | 1.11 Million | 1.11 Million | 4.27 Million | 4.27 Million | 6.58 Million | 3.22 Million |
Cash and Cash Equivalents | 1.11 Million | 1.11 Million | 4.27 Million | 4.27 Million | 6.58 Million | 3.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 614.69 Thousand | 37.66 Thousand | 1.64 Million | 1.64 Million | 1.39 Million | 1.72 Million |
Inventory | 1.92 Million | 1.92 Million | 1.86 Million | 1.86 Million | 2.18 Million | 2.38 Million |
Other Current Assets | 2.05 Million | 2.05 Million | - | - | 48.83 Thousand | 19.44 Thousand |
Total Non-Current Assets | 25.1 Million | 25.1 Million | 25.25 Million | 25.25 Million | 19.36 Million | 24.93 Million |
Net PPE | 24.25 Million | 24.25 Million | 24.41 Million | 24.41 Million | 18.51 Million | 16.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 847 Thousand | - | 847.04 Thousand | - | 847 Thousand | 847 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 847 Thousand | -1.00 | 847.03 Thousand | 10 Thousand | 7.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.14 Million | 6.14 Million | 6.19 Million | 4.66 Million | 6.76 Million | 7.07 Million |
Total Current Liabilities | 4.37 Million | 4.37 Million | 4.66 Million | 4.66 Million | 4.81 Million | 5.29 Million |
Account Payables | 2.3 Million | 2.3 Million | 3.52 Million | 3.52 Million | 2.62 Million | 2.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 218.22 Thousand | 218.22 Thousand | 282.7 Thousand | 282.7 Thousand | 267.83 Thousand | 330.05 Thousand |
Deferred Revenue | 1.11 Million | 1.11 Million | - | - | - | - |
Other Current Liabilities | 734.38 Thousand | 1.84 Million | 853.69 Thousand | 853.69 Thousand | 1.92 Million | 2.22 Million |
Total Non Current Liabilities | 1.76 Million | 1.76 Million | 1.53 Million | - | 1.94 Million | 1.77 Million |
Long-Term Debt | - | - | - | - | 213.3 Thousand | 213.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 1.76 Million | 1.53 Million | - | 1.73 Million | 1.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.09 Million | 24.09 Million | 26.84 Million | 26.84 Million | 22.8 Million | 25.21 Million |
Stock Holders Equity | 24.09 Million | 24.09 Million | 26.84 Million | 26.84 Million | 22.8 Million | 25.21 Million |
Common Stock | 39.61 Million | 39.61 Million | 39.61 Million | 39.61 Million | 35.43 Million | 36.34 Million |
Retained Earnings | -17.99 Million | -17.99 Million | -15.49 Million | -15.49 Million | -14.06 Million | -12.85 Million |
Accumulated other comprehensive income | 2.48 Million | 2.48 Million | 2.72 Million | 2.72 Million | 1.44 Million | 1.73 Million |
Common Stock Equity | 24.09 Million | 24.09 Million | 26.84 Million | 26.84 Million | 22.8 Million | 25.21 Million |
Capital Lease Obligation | 381.59 Thousand | 381.59 Thousand | - | - | 213.3 Thousand | 213.3 Thousand |
Total Investments | 847 Thousand | - | 847.04 Thousand | - | 847 Thousand | 847 Thousand |
Total Debt | 218.22 Thousand | 218.22 Thousand | 282.7 Thousand | 282.7 Thousand | 267.83 Thousand | 543.36 Thousand |
Net Debt | -894.11 Thousand | -894.11 Thousand | -3.99 Million | -3.99 Million | -6.31 Million | -2.68 Million |
NLY-PG
8801
BBN
TWG
MGHTF
DECN