AUD 13.66
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 159.33 Million | 118.71 Million | 104.25 Million | 83.31 Million | 71.16 Million | 65.21 Million |
Cost of Revenue | - | 29.24 Million | 23.21 Million | 16.57 Million | 11.31 Million | 5.06 Million |
Gross Profit | 159.33 Million | 89.46 Million | 81.03 Million | 66.74 Million | 59.85 Million | 60.14 Million |
Operating Expenses | 49.88 Million | 42.27 Million | 35.58 Million | 27.27 Million | 22.87 Million | 23.38 Million |
Selling, General and Administrative Expenses | 42.43 Million | 42.27 Million | 35.58 Million | 27.27 Million | 22.87 Million | 23.85 Million |
Research and Development Expenses | - | 5.73 Million | 5.46 Million | 5.19 Million | 4.39 Million | 3.24 Million |
Other Expenses | - | -178 Thousand | 995 Thousand | 208 Thousand | 166 Thousand | 473 Thousand |
Cost and Expenses | 77.01 Million | 71.52 Million | 58.79 Million | 43.85 Million | 34.19 Million | 28.44 Million |
Operating Income | 82.35 Million | 47.19 Million | 45.45 Million | 39.46 Million | 36.97 Million | 36.36 Million |
Interest Expense | 326 Thousand | 775 Thousand | 303 Thousand | 202 Thousand | 288 Thousand | 7000.00 |
Income Tax Expense | 20.39 Million | 15.07 Million | 14.06 Million | 12.09 Million | 11.54 Million | 11.79 Million |
Earnings before Tax | 63.74 Million | 46.63 Million | 45.23 Million | 39.05 Million | 37.42 Million | 38.21 Million |
Net Income | 43.34 Million | 31.56 Million | 31.17 Million | 26.95 Million | 25.88 Million | 26.42 Million |
Earnings Per Share Basic | 0.69 | 0.50 | 0.50 | 0.43 | 0.42 | 0.44 |
Earnings Per Share Diluted | 0.69 | 0.50 | 0.49 | 0.43 | 0.41 | 0.42 |
Weighted Average Shares Outstanding | 62.95 Million | 62.92 Million | 62.53 Million | 62.44 Million | 62.31 Million | 60.23 Million |
Weighted Average Shares Outstanding (Diluted) | 63.21 Million | 63.24 Million | 63.19 Million | 63.06 Million | 62.94 Million | 62.21 Million |
Gross Margin | 1.00 | 0.75 | 0.78 | 0.80 | 0.84 | 0.92 |
EBIT Margin | 0.48 | 0.49 | 0.52 | 0.57 | 0.60 | 0.56 |
Profit Margin | 0.27 | 0.27 | 0.30 | 0.32 | 0.36 | 0.41 |
EBITDA | 76.42 Million | 59.27 Million | 54.28 Million | 47.49 Million | 43.69 Million | 41.65 Million |
Earnings Before Tax Margin | 0.52 | 0.40 | 0.44 | 0.47 | 0.52 | 0.56 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 159.33 Million | 85.48 Million | 73.88 Million | 118.71 Million | 56.32 Million | 62.38 Million |
Cost of Revenue | 65.63 Million | 14.45 Million | 18.83 Million | 29.24 Million | 14.13 Million | 15.11 Million |
Gross Profit | 93.7 Million | 71.03 Million | 55.04 Million | 89.46 Million | 42.18 Million | 47.27 Million |
Operating Expenses | 29.45 Million | 11.93 Million | 26.41 Million | 42.27 Million | 20.13 Million | 22.14 Million |
Selling, General and Administrative Expenses | - | 6.73 Million | 26.41 Million | - | 20.13 Million | 22.14 Million |
Research and Development Expenses | - | 5.19 Million | 4.98 Million | - | 1.74 Million | 1.15 Million |
Other Expenses | -914 Thousand | 301 Thousand | - | -178 Thousand | - | - |
Cost and Expenses | 95.09 Million | 26.38 Million | 45.24 Million | 71.52 Million | 34.26 Million | 37.25 Million |
Operating Income | 64.24 Million | 59.1 Million | 28.63 Million | 47.19 Million | 22.05 Million | 25.13 Million |
Interest Expense | 326 Thousand | 224 Thousand | 239 Thousand | 775 Thousand | 442 Thousand | 333 Thousand |
Income Tax Expense | 20.39 Million | 11.27 Million | 9.11 Million | 15.07 Million | 7.32 Million | 7.74 Million |
Earnings before Tax | 63.74 Million | 34.46 Million | 29.27 Million | 46.63 Million | 21.71 Million | 24.92 Million |
Net Income | 43.34 Million | 23.19 Million | 20.15 Million | 31.56 Million | 14.38 Million | 17.18 Million |
Earnings Per Share Basic | - | 0.37 | 0.32 | - | 0.23 | 0.27 |
Earnings Per Share Diluted | - | 0.37 | 0.32 | - | 0.23 | 0.27 |
Weighted Average Shares Outstanding | 62.95 Million | 63.23 Million | 62.95 Million | 62.92 Million | 62.89 Million | 62.96 Million |
Weighted Average Shares Outstanding (Diluted) | 63.21 Million | 63.21 Million | 63.21 Million | 63.24 Million | 63.32 Million | 63.18 Million |
Gross Margin | 0.59 | 0.83 | 0.75 | 0.75 | 0.75 | 0.76 |
EBIT Margin | - | 0.57 | 0.47 | - | 0.50 | 0.49 |
Profit Margin | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 |
EBITDA | - | 48.85 Million | 34.79 Million | - | 28.09 Million | 30.39 Million |
Earnings Before Tax Margin | 0.40 | 0.69 | 0.39 | 0.40 | 0.39 | 0.40 |
PYC
0403
PPLFY
6622
0152
C09