AUD 94.11
(-2.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.75 Billion | 3.49 Billion | 3.16 Billion | 3.14 Billion | 3.15 Billion | 2.56 Billion |
Total Current Assets | 1.58 Billion | 1.39 Billion | 1.42 Billion | 1.34 Billion | 1.24 Billion | 1.29 Billion |
Cash And Short Term Investments | 317.7 Million | 177.3 Million | 125.6 Million | 263.2 Million | 251.5 Million | 119.2 Million |
Cash and Cash Equivalents | 317.7 Million | 177.3 Million | 125.6 Million | 263.2 Million | 251.5 Million | 119.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 135.1 Million | 146.5 Million | 132.6 Million | 102.8 Million | 220.3 Million | 67.6 Million |
Inventory | 1.09 Billion | 1.04 Billion | 1.13 Billion | 938.8 Million | 739.3 Million | 886.7 Million |
Other Current Assets | 39.9 Million | 34.59 Million | 31.2 Million | 35.7 Million | 34.7 Million | 221.4 Million |
Total Non-Current Assets | 2.17 Billion | 2.09 Billion | 1.73 Billion | 1.8 Billion | 1.9 Billion | 1.22 Billion |
Net PPE | 765.2 Million | 712.9 Million | 630.6 Million | 705.3 Million | 814.5 Million | 191.5 Million |
Good Will And Intangible Assets | 1.03 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.03 Billion |
Good Will | 747 Million | 747 Million | 747 Million | 747 Million | 747 Million | 747 Million |
Intangible Assets | 284.4 Million | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 290.3 Million |
Long-Term Investments | 284.39 Million | -747 Million | -747 Million | -747 Million | -747 Million | 1.22 Billion |
Tax Assets | 322.8 Million | 301.1 Million | 30.6 Million | 30.3 Million | 22.2 Million | 2.7 Million |
Other Non Current Assets | -230.9 Million | 50.2 Million | 44.1 Million | 39 Million | 38.4 Million | -1.22 Billion |
Other Assets | 1.00 | - | - | - | - | 43.5 Million |
Total Liabilities | 2.2 Billion | 2.07 Billion | 1.88 Billion | 1.83 Billion | 2.04 Billion | 1.52 Billion |
Total Current Liabilities | 1.31 Billion | 1.18 Billion | 1.3 Billion | 1.24 Billion | 1.34 Billion | 945.5 Million |
Account Payables | 640.1 Million | 581.6 Million | 660.6 Million | 607.3 Million | 796.2 Million | 585.7 Million |
Tax Payables | 23.9 Million | 4.3 Million | 54.8 Million | 92.2 Million | 32.29 Million | 5.1 Million |
Short Term Debt | 197.6 Million | 174.1 Million | 167 Million | 167.3 Million | 164 Million | -165.8 Million |
Deferred Revenue | 248.1 Million | 231 Million | 253.5 Million | 212.9 Million | 196.6 Million | 165.8 Million |
Other Current Liabilities | 225 Million | 198.2 Million | 225.2 Million | 259 Million | 189.1 Million | 359.8 Million |
Total Non Current Liabilities | 889.3 Million | 890.4 Million | 574.8 Million | 591.59 Million | 700.69 Million | 439.1 Million |
Long-Term Debt | 459.8 Million | 49.8 Million | 59.4 Million | 464 Million | 577.6 Million | 439.1 Million |
Deferred Revenue Non Current | 115 Million | 106.9 Million | 94.7 Million | 85 Million | 81.6 Million | 90.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.9 Million | 473.7 Million | 42.7 Million | 42.6 Million | 41.5 Million | -439.1 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 138.5 Million |
Total Equity | 1.55 Billion | 1.41 Billion | 1.28 Billion | 1.3 Billion | 1.1 Billion | 1.04 Billion |
Stock Holders Equity | 1.55 Billion | 1.41 Billion | 1.28 Billion | 1.3 Billion | 1.1 Billion | 1.04 Billion |
Common Stock | 312.3 Million | 329.3 Million | 346.8 Million | 393 Million | 403.2 Million | 434.8 Million |
Retained Earnings | 1.21 Billion | 1.06 Billion | 910.7 Million | 831.6 Million | 635.7 Million | 555.6 Million |
Accumulated other comprehensive income | 28.5 Million | 25.4 Million | 22.79 Million | 83.8 Million | 66.8 Million | 53.7 Million |
Common Stock Equity | 1.55 Billion | 1.41 Billion | 1.28 Billion | 1.3 Billion | 1.1 Billion | 1.04 Billion |
Capital Lease Obligation | 459.8 Million | 431.2 Million | 378 Million | 464 Million | 577.6 Million | - |
Total Investments | 284.39 Million | -747 Million | -747 Million | -747 Million | -747 Million | 1.22 Billion |
Total Debt | 657.4 Million | 655.1 Million | 604.4 Million | 631.3 Million | 741.6 Million | 439.1 Million |
Net Debt | 339.7 Million | 477.8 Million | 478.8 Million | 368.1 Million | 490.1 Million | 319.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.75 Billion | 3.75 Billion | 3.74 Billion | 3.49 Billion | 3.49 Billion | 3.59 Billion |
Total Current Assets | 1.58 Billion | 1.58 Billion | 1.87 Billion | 1.39 Billion | 1.39 Billion | 1.81 Billion |
Cash And Short Term Investments | 317.7 Million | 317.7 Million | 488 Million | 177.3 Million | 177.3 Million | 391.2 Million |
Cash and Cash Equivalents | 317.7 Million | 317.7 Million | 488 Million | 177.3 Million | 177.3 Million | 391.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 135.1 Million | 135.1 Million | 178.2 Million | 146.5 Million | 146.5 Million | 174.3 Million |
Inventory | 1.09 Billion | 1.09 Billion | 1.16 Billion | 1.04 Billion | 1.04 Billion | 1.21 Billion |
Other Current Assets | 39.9 Million | 39.9 Million | 43.9 Million | 34.59 Million | 34.59 Million | 37.2 Million |
Total Non-Current Assets | 2.17 Billion | 2.17 Billion | 1.86 Billion | 2.09 Billion | 2.09 Billion | 1.78 Billion |
Net PPE | 765.2 Million | 765.2 Million | 738.9 Million | 712.9 Million | 712.9 Million | 662.6 Million |
Good Will And Intangible Assets | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.77 Billion | 1.77 Billion | 1.03 Billion |
Good Will | 747 Million | 747 Million | 747 Million | 747 Million | 747 Million | 747 Million |
Intangible Assets | 284.4 Million | 284.4 Million | 284.4 Million | 1.03 Billion | 1.03 Billion | 284.4 Million |
Long-Term Investments | 284.39 Million | 284.39 Million | -747 Million | -747 Million | -747 Million | -747 Million |
Tax Assets | 322.8 Million | 322.8 Million | 46.7 Million | 301.1 Million | 301.1 Million | 41.9 Million |
Other Non Current Assets | -230.9 Million | -230.9 Million | 799.3 Million | 50.2 Million | 50.2 Million | 795.6 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 2.2 Billion | 2.2 Billion | 2.19 Billion | 2.07 Billion | 2.07 Billion | 2.16 Billion |
Total Current Liabilities | 1.31 Billion | 1.31 Billion | 1.59 Billion | 1.18 Billion | 1.18 Billion | 1.62 Billion |
Account Payables | 640.1 Million | 640.1 Million | 919.3 Million | 581.6 Million | 581.6 Million | 957.5 Million |
Tax Payables | 23.9 Million | 23.9 Million | 33.5 Million | 4.3 Million | 4.3 Million | 41.9 Million |
Short Term Debt | 197.6 Million | 197.6 Million | 182.5 Million | 174.1 Million | 174.1 Million | 167.6 Million |
Deferred Revenue | 248.1 Million | 248.1 Million | 263.5 Million | 231 Million | 231 Million | 256.39 Million |
Other Current Liabilities | 225 Million | 225 Million | 233.5 Million | 198.2 Million | 198.2 Million | 242.5 Million |
Total Non Current Liabilities | 889.3 Million | 889.3 Million | 595.2 Million | 890.4 Million | 890.4 Million | 541.09 Million |
Long-Term Debt | 459.8 Million | 459.8 Million | 441.4 Million | 49.8 Million | 49.8 Million | 397.9 Million |
Deferred Revenue Non Current | 115 Million | 115 Million | 110.9 Million | 106.9 Million | 106.9 Million | 101.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.9 Million | 41.9 Million | 42.9 Million | 473.7 Million | 473.7 Million | 42.1 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.41 Billion | 1.41 Billion | 1.43 Billion |
Stock Holders Equity | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.41 Billion | 1.41 Billion | 1.43 Billion |
Common Stock | 312.3 Million | 312.3 Million | 312.3 Million | 329.3 Million | 329.3 Million | 329.3 Million |
Retained Earnings | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.06 Billion | 1.06 Billion | 1.08 Billion |
Accumulated other comprehensive income | 28.5 Million | 28.5 Million | 21.1 Million | 25.4 Million | 25.4 Million | 17.3 Million |
Common Stock Equity | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.41 Billion | 1.41 Billion | 1.43 Billion |
Capital Lease Obligation | 459.8 Million | 459.8 Million | 441.4 Million | 431.2 Million | 431.2 Million | 397.9 Million |
Total Investments | 284.39 Million | 284.39 Million | -747 Million | -747 Million | -747 Million | -747 Million |
Total Debt | 657.4 Million | 657.4 Million | 623.9 Million | 655.1 Million | 655.1 Million | 565.5 Million |
Net Debt | 339.7 Million | 339.7 Million | 135.9 Million | 477.8 Million | 477.8 Million | 174.3 Million |
OR
NYMTI
NAHARINDUS
MYS
WELSPUNLIV
AWL