AUD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 49.14 Million | 57.71 Million | 70.58 Million | 62.63 Million | 45.57 Million | 38.48 Million |
Total Current Assets | 16.94 Million | 18.16 Million | 18.83 Million | 30.56 Million | 16.66 Million | 14 Million |
Cash And Short Term Investments | 10.15 Million | 12.03 Million | 11.82 Million | 23.14 Million | 11.1 Million | 6.02 Million |
Cash and Cash Equivalents | 10.15 Million | 12.03 Million | 11.82 Million | 23.14 Million | 11.1 Million | 6.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.33 Million | 4.48 Million | 5.65 Million | 5.03 Million | 4.42 Million | 7.34 Million |
Inventory | 1 Million | 1.08 Million | 820 Thousand | 1.03 Million | 240 Thousand | 1.00 |
Other Current Assets | 445 Thousand | 563 Thousand | 536 Thousand | 1.34 Million | 899 Thousand | 628.99 Thousand |
Total Non-Current Assets | 32.2 Million | 39.55 Million | 51.75 Million | 32.07 Million | 28.9 Million | 19.08 Million |
Net PPE | 628 Thousand | 899 Thousand | 3.4 Million | 3.88 Million | 2.83 Million | 633 Thousand |
Good Will And Intangible Assets | 25.24 Million | 38.97 Million | 46.71 Million | 27.16 Million | 26.09 Million | 18.44 Million |
Good Will | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 5.82 Million |
Intangible Assets | 19.23 Million | 32.96 Million | 40.7 Million | 21.15 Million | 20.08 Million | 12.61 Million |
Long-Term Investments | 19.23 Million | -6.01 Million | -6.01 Million | -6.01 Million | 16.91 Million | 13.67 Million |
Tax Assets | 6.2 Million | 5.31 Million | 7.28 Million | 6.79 Million | 5.98 Million | 5.4 Million |
Other Non Current Assets | -19.1 Million | 370 Thousand | 371 Thousand | 237 Thousand | -22.92 Million | -19.08 Million |
Other Assets | - | - | 1.00 | - | - | 5.4 Million |
Total Liabilities | 16.53 Million | 26.82 Million | 28.36 Million | 18.18 Million | 13.63 Million | 13.27 Million |
Total Current Liabilities | 14.55 Million | 23.58 Million | 15.24 Million | 13.78 Million | 9.69 Million | 11.13 Million |
Account Payables | 3.66 Million | 3.65 Million | 1.99 Million | 308 Thousand | 925 Thousand | 587 Thousand |
Tax Payables | 3000.00 | 14 Thousand | 26 Thousand | 6000.00 | 337 Thousand | 525 Thousand |
Short Term Debt | 299 Thousand | 510 Thousand | 940 Thousand | 865 Thousand | 248 Thousand | -1.71 Million |
Deferred Revenue | 5.48 Million | 5.4 Million | 5.73 Million | 6.49 Million | 4.59 Million | 1.71 Million |
Other Current Liabilities | 5.1 Million | 14 Million | 6.57 Million | 6.11 Million | 3.92 Million | 10.54 Million |
Total Non Current Liabilities | 1.98 Million | 3.24 Million | 13.11 Million | 4.39 Million | 3.93 Million | 2.14 Million |
Long-Term Debt | 45 Thousand | - | 1.98 Million | 2.53 Million | 2.02 Million | - |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381 Thousand | 348 Thousand | 7.66 Million | 369 Thousand | 281 Thousand | 107 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 32.61 Million | 30.89 Million | 42.22 Million | 44.45 Million | 31.94 Million | 25.2 Million |
Stock Holders Equity | 32.61 Million | 30.89 Million | 42.22 Million | 44.45 Million | 31.94 Million | 25.2 Million |
Common Stock | 86.83 Million | 78.63 Million | 77.73 Million | 71.79 Million | 56.34 Million | 47.54 Million |
Retained Earnings | -60.85 Million | -52.76 Million | -39.05 Million | -29.93 Million | -26.68 Million | -24.29 Million |
Accumulated other comprehensive income | 6.62 Million | 5.02 Million | 3.54 Million | 2.59 Million | 2.28 Million | 1.94 Million |
Common Stock Equity | 32.61 Million | 30.89 Million | 42.22 Million | 44.45 Million | 31.94 Million | 25.2 Million |
Capital Lease Obligation | 45 Thousand | 510 Thousand | 1.98 Million | 2.53 Million | 2.02 Million | - |
Total Investments | 19.23 Million | -6.01 Million | -6.01 Million | -6.01 Million | 16.91 Million | 13.67 Million |
Total Debt | 344 Thousand | 510 Thousand | 2.92 Million | 3.4 Million | 2.27 Million | - |
Net Debt | -9.81 Million | -11.52 Million | -8.89 Million | -19.74 Million | -8.83 Million | -6.02 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.14 Million | 49.14 Million | 50.34 Million | 57.71 Million | 57.71 Million | 63.14 Million |
Total Current Assets | 16.94 Million | 16.94 Million | 15.37 Million | 18.16 Million | 18.16 Million | 16.67 Million |
Cash And Short Term Investments | 10.15 Million | 10.15 Million | 9.16 Million | 12.03 Million | 12.03 Million | 6.06 Million |
Cash and Cash Equivalents | 10.15 Million | 10.15 Million | 9.16 Million | 12.03 Million | 12.03 Million | 6.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.33 Million | 5.33 Million | 4.33 Million | 4.48 Million | 4.48 Million | 9 Million |
Inventory | 1 Million | 1 Million | 692 Thousand | 1.08 Million | 1.08 Million | 756 Thousand |
Other Current Assets | 445 Thousand | 445 Thousand | 1.18 Million | 563 Thousand | 563 Thousand | 853 Thousand |
Total Non-Current Assets | 32.2 Million | 32.2 Million | 34.97 Million | 39.55 Million | 39.55 Million | 46.46 Million |
Net PPE | 628 Thousand | 628 Thousand | 698 Thousand | 899 Thousand | 899 Thousand | 1.44 Million |
Good Will And Intangible Assets | 25.24 Million | 25.24 Million | 28.41 Million | 38.97 Million | 38.97 Million | 36.76 Million |
Good Will | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
Intangible Assets | 19.23 Million | 19.23 Million | 22.4 Million | 32.96 Million | 32.96 Million | 30.75 Million |
Long-Term Investments | 19.23 Million | 19.23 Million | 22.4 Million | -6.01 Million | -6.01 Million | -6.01 Million |
Tax Assets | 6.2 Million | 6.2 Million | 5.82 Million | 5.31 Million | 5.31 Million | 7.95 Million |
Other Non Current Assets | -19.1 Million | -19.1 Million | -22.36 Million | 370 Thousand | 370 Thousand | 6.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.53 Million | 16.53 Million | 15.21 Million | 26.82 Million | 26.82 Million | 23.56 Million |
Total Current Liabilities | 14.55 Million | 14.55 Million | 12.79 Million | 23.58 Million | 23.58 Million | 20.06 Million |
Account Payables | 3.66 Million | 5.5 Million | 3.62 Million | 3.65 Million | 5.36 Million | 2.95 Million |
Tax Payables | 3000.00 | 3000.00 | 9000.00 | 14 Thousand | 14 Thousand | 272 Thousand |
Short Term Debt | 299 Thousand | 299 Thousand | 246 Thousand | 510 Thousand | 510 Thousand | 903 Thousand |
Deferred Revenue | 5.48 Million | 5.48 Million | 5.71 Million | 5.4 Million | 5.4 Million | 4.87 Million |
Other Current Liabilities | 5.1 Million | 3.25 Million | 3.21 Million | 14 Million | 12.29 Million | 11.33 Million |
Total Non Current Liabilities | 1.98 Million | 1.98 Million | 2.41 Million | 3.24 Million | 3.24 Million | 3.49 Million |
Long-Term Debt | 45 Thousand | 45 Thousand | 70 Thousand | - | - | 114 Thousand |
Deferred Revenue Non Current | - | - | -1.00 | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381 Thousand | 381 Thousand | 391 Thousand | 348 Thousand | 348 Thousand | 403 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 32.61 Million | 32.61 Million | 35.13 Million | 30.89 Million | 30.89 Million | 39.57 Million |
Stock Holders Equity | 32.61 Million | 32.61 Million | 35.13 Million | 30.89 Million | 30.89 Million | 39.57 Million |
Common Stock | 86.83 Million | 86.83 Million | 86.31 Million | 78.63 Million | 78.63 Million | 78.63 Million |
Retained Earnings | -60.85 Million | -60.85 Million | -56.86 Million | -52.76 Million | -52.76 Million | -43.28 Million |
Accumulated other comprehensive income | 6.62 Million | 6.62 Million | 5.68 Million | 5.02 Million | 5.02 Million | 4.22 Million |
Common Stock Equity | 32.61 Million | 32.61 Million | 35.13 Million | 30.89 Million | 30.89 Million | 39.57 Million |
Capital Lease Obligation | 45 Thousand | 45 Thousand | 70 Thousand | 510 Thousand | 510 Thousand | 114 Thousand |
Total Investments | 19.23 Million | 19.23 Million | 22.4 Million | -6.01 Million | -6.01 Million | -6.01 Million |
Total Debt | 344 Thousand | 344 Thousand | 316 Thousand | 510 Thousand | 510 Thousand | 1.01 Million |
Net Debt | -9.81 Million | -9.81 Million | -8.84 Million | -11.52 Million | -11.52 Million | -5.04 Million |
CCRRF
000037
GIVXF
102260
MARKOLINES
6955