AUD 0.07
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 126.75 Million | 98.95 Million | 43.13 Million | 18.38 Million | 9.92 Million | 9549.95 |
Total Current Assets | 3.58 Million | 23.35 Million | 14.03 Million | 9.23 Million | 1.54 Million | 2258.81 |
Cash And Short Term Investments | 3.25 Million | 22.93 Million | 13.71 Million | 9.13 Million | 1.49 Million | 2214.26 |
Cash and Cash Equivalents | 3.25 Million | 22.93 Million | 11.35 Million | 9.13 Million | 1.49 Million | 2214.26 |
Short Term Investments | 2.64 Million | - | 2.36 Million | - | - | - |
Net Receivables | 251.9 Thousand | 344.48 Thousand | 245.19 Thousand | 48.22 Thousand | 31.78 Thousand | 16.83 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 79.87 Thousand | 82.74 Thousand | 75.85 Thousand | 52.01 Thousand | 17.48 Thousand | 27.72 |
Total Non-Current Assets | 123.16 Million | 75.59 Million | 29.09 Million | 9.15 Million | 8.37 Million | 7195.00 |
Net PPE | 123.04 Million | 484.1 Thousand | 742.06 Thousand | 233.3 Thousand | 257.43 Thousand | 7195.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 96.14 Thousand | 96.14 Thousand | 96.14 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 74.98 Million | 28.22 Million | 8.82 Million | 8.02 Million | -96.14 Thousand |
Other Assets | - | - | - | 1.00 | - | 96.14 |
Total Liabilities | 3.3 Million | 2.9 Million | 4.61 Million | 427.61 Thousand | 583.15 Thousand | 502.94 |
Total Current Liabilities | 3.25 Million | 2.68 Million | 4.25 Million | 427.61 Thousand | 509.44 Thousand | 502.94 |
Account Payables | 2.72 Million | 1.37 Million | 2.25 Million | 192.55 Thousand | 238.52 Thousand | 309.85 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 166.88 Thousand | 145.9 Thousand | 127.03 Thousand | 95.18 Thousand | 123.04 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 364.74 Thousand | 1.15 Million | 1.86 Million | 139.87 Thousand | 147.88 Thousand | 193.09 |
Total Non Current Liabilities | 52.27 Thousand | 219.15 Thousand | 365.06 Thousand | - | 73.7 Thousand | - |
Long-Term Debt | 52.27 Thousand | 219.15 Thousand | 365.06 Thousand | - | 73.7 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | -1.00 | - |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 123.44 Million | 96.04 Million | 38.51 Million | 17.95 Million | 9.33 Million | 9047.01 |
Stock Holders Equity | 123.02 Million | 95.31 Million | 37.47 Million | 16.92 Million | 8.14 Million | 7832.34 |
Common Stock | 148.33 Million | 117.37 Million | 58.92 Million | 38.35 Million | 27.91 Million | 28.8 Thousand |
Retained Earnings | -34.23 Million | -29.23 Million | -24.59 Million | -21.92 Million | -20.7 Million | -18.97 Thousand |
Accumulated other comprehensive income | 8.92 Million | 7.17 Million | 3.14 Million | 492.45 Thousand | 943.98 Thousand | 745.67 Thousand |
Common Stock Equity | 123.02 Million | 95.31 Million | 37.47 Million | 16.92 Million | 8.14 Million | 7832.34 |
Capital Lease Obligation | 219.15 Thousand | 219.15 Thousand | 365.06 Thousand | 95.18 Thousand | 73.7 Thousand | - |
Total Investments | 120.77 Thousand | 120.77 Thousand | 2.48 Million | 96.14 Thousand | 96.14 Thousand | 96.14 Thousand |
Total Debt | 219.15 Thousand | 365.06 Thousand | 492.09 Thousand | 95.18 Thousand | 196.74 Thousand | - |
Net Debt | -3.03 Million | -22.56 Million | -10.86 Million | -9.04 Million | -1.3 Million | -2214.26 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 126.75 Million | 121.49 Million | 98.95 Million | 98.95 Million | 72.7 Million | 43.13 Million |
Total Current Assets | 3.58 Million | 5.05 Million | 23.35 Million | 23.35 Million | 12.78 Million | 14.03 Million |
Cash And Short Term Investments | 3.25 Million | 4.72 Million | 22.93 Million | 22.93 Million | 12.63 Million | 13.71 Million |
Cash and Cash Equivalents | 3.25 Million | 4.72 Million | 22.93 Million | 22.93 Million | 12.63 Million | 11.35 Million |
Short Term Investments | 2.64 Million | - | - | - | - | 2.36 Million |
Net Receivables | 251.9 Thousand | 293.15 Thousand | 344.48 Thousand | 344.48 Thousand | 106.55 Thousand | 245.19 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 79.87 Thousand | 39.94 Thousand | 82.74 Thousand | 82.74 Thousand | 45.64 Thousand | 75.85 Thousand |
Total Non-Current Assets | 123.16 Million | 116.43 Million | 75.59 Million | 75.59 Million | 59.91 Million | 29.09 Million |
Net PPE | 123.04 Million | 354.58 Thousand | 484.1 Thousand | 484.1 Thousand | 603.85 Thousand | 742.06 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 115.96 Million | 74.98 Million | 74.98 Million | 59.19 Million | 28.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.3 Million | 12.43 Million | 2.9 Million | 2.9 Million | 8.07 Million | 4.61 Million |
Total Current Liabilities | 3.25 Million | 12.29 Million | 2.68 Million | 2.68 Million | 7.78 Million | 4.25 Million |
Account Payables | 2.72 Million | 8.2 Million | 1.37 Million | 1.37 Million | 2.73 Million | 2.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 166.88 Thousand | 156.13 Thousand | 145.9 Thousand | 145.9 Thousand | 136.23 Thousand | 127.03 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 364.74 Thousand | 3.93 Million | 1.15 Million | 1.15 Million | 4.9 Million | 1.86 Million |
Total Non Current Liabilities | 52.27 Thousand | 137.96 Thousand | 219.15 Thousand | 219.15 Thousand | 294.09 Thousand | 365.06 Thousand |
Long-Term Debt | 52.27 Thousand | 137.96 Thousand | 219.15 Thousand | 219.15 Thousand | 294.09 Thousand | 365.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 123.44 Million | 109.05 Million | 96.04 Million | 96.04 Million | 64.62 Million | 38.51 Million |
Stock Holders Equity | 123.02 Million | 108.52 Million | 95.31 Million | 95.31 Million | 63.76 Million | 37.47 Million |
Common Stock | 148.33 Million | 133.12 Million | 117.37 Million | 117.37 Million | 85 Million | 58.92 Million |
Retained Earnings | -34.23 Million | -33.2 Million | -29.23 Million | -29.23 Million | -26.49 Million | -24.59 Million |
Accumulated other comprehensive income | 8.92 Million | 8.6 Million | 7.17 Million | 7.17 Million | 5.25 Million | 3.14 Million |
Common Stock Equity | 123.02 Million | 108.52 Million | 95.31 Million | 95.31 Million | 63.76 Million | 37.47 Million |
Capital Lease Obligation | 219.15 Thousand | 137.96 Thousand | 219.15 Thousand | 219.15 Thousand | 294.09 Thousand | 365.06 Thousand |
Total Investments | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 120.77 Thousand | 2.48 Million |
Total Debt | 219.15 Thousand | 294.09 Thousand | 365.06 Thousand | 365.06 Thousand | 430.33 Thousand | 492.09 Thousand |
Net Debt | -3.03 Million | -4.42 Million | -22.56 Million | -22.56 Million | -12.2 Million | -10.86 Million |
CCZ
WEGYF
EGDD
0TMV
IMM
RNXT