AUD 0.26
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.69 Million | 4.1 Million | 3.29 Million | 2.33 Million | 3.47 Million | 3.88 Million |
Cost of Revenue | 2.69 Million | 2.89 Million | 2.32 Million | 1.51 Million | 1.56 Million | 2.25 Million |
Gross Profit | 1 Million | 1.2 Million | 969.11 Thousand | 810.5 Thousand | 1.91 Million | 1.62 Million |
Operating Expenses | 8.55 Million | 5.07 Million | 5.19 Million | 3.62 Million | 4.22 Million | 4.17 Million |
Selling, General and Administrative Expenses | 5.86 Million | 2.17 Million | 2.86 Million | 2.1 Million | 2.67 Million | 3.83 Million |
Research and Development Expenses | 2.69 Million | 2.89 Million | 2.32 Million | 1.51 Million | 1.55 Million | 2.23 Million |
Other Expenses | - | 80 Thousand | 80 Thousand | 89.3 Thousand | 72.02 Thousand | -30.15 Thousand |
Cost and Expenses | 11.24 Million | 5.75 Million | 5.61 Million | 3.9 Million | 4.5 Million | 6.42 Million |
Operating Income | -7.55 Million | -1.64 Million | -2.32 Million | -1.57 Million | -1.02 Million | -2.51 Million |
Interest Expense | 240 Thousand | - | - | - | - | - |
Income Tax Expense | - | 3.00 | 193.93 Thousand | 3.00 | 3.00 | 137.7 Thousand |
Earnings before Tax | -5.62 Million | -1.61 Million | -2.24 Million | -1.48 Million | -953.89 Thousand | -2.54 Million |
Net Income | -5.62 Million | -1.61 Million | -2.24 Million | -1.48 Million | -953.89 Thousand | -2.54 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.42 Billion | 6.41 Billion | 6.11 Billion | 5.52 Billion | 5.5 Billion | 5.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.42 Billion | 6.41 Billion | 6.11 Billion | 5.52 Billion | 5.5 Billion | 5.49 Billion |
Gross Margin | 0.27 | 0.29 | 0.29 | 0.35 | 0.55 | 0.42 |
EBIT Margin | -1.24 | -0.24 | -0.58 | -0.56 | -0.22 | -0.57 |
Profit Margin | -1.52 | -0.39 | -0.68 | -0.64 | -0.27 | -0.66 |
EBITDA | -4.57 Million | -965.36 Thousand | -1.89 Million | -1.29 Million | -748.55 Thousand | -2.2 Million |
Earnings Before Tax Margin | -2.04 | -0.40 | -0.71 | -0.67 | -0.30 | -0.65 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.46 Million | 3.69 Million | 2.22 Million | 4.1 Million | 2.15 Million | 1.94 Million |
Cost of Revenue | 1.1 Million | - | 1.58 Million | 2.89 Million | 1.42 Million | 1.47 Million |
Gross Profit | 355.95 Thousand | 3.69 Million | 647.28 Thousand | 1.2 Million | 731.92 Thousand | 474.57 Thousand |
Operating Expenses | 5.97 Million | 8.55 Million | 2.57 Million | 5.07 Million | 2.62 Million | 2.45 Million |
Selling, General and Administrative Expenses | 4.86 Million | - | 997.57 Thousand | - | 1.19 Million | 979.02 Thousand |
Research and Development Expenses | 1.1 Million | - | 1.58 Million | - | 1.42 Million | 1.47 Million |
Other Expenses | - | - | - | 80 Thousand | - | - |
Cost and Expenses | 7.08 Million | 9.37 Million | 2.98 Million | 5.75 Million | 2.97 Million | 2.77 Million |
Operating Income | -5.62 Million | -5.67 Million | -753.1 Thousand | -1.64 Million | -816.85 Thousand | -831.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.00 | -3.00 | 2.00 | 3.00 | - | 3.00 |
Earnings before Tax | -4.91 Million | -5.62 Million | -714.17 Thousand | -1.61 Million | -784.11 Thousand | -830.7 Thousand |
Net Income | -4.91 Million | -5.62 Million | -714.17 Thousand | -1.61 Million | -784.11 Thousand | -830.7 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.23 Billion | 6.42 Billion | 6.42 Billion | 6.41 Billion | 6.42 Billion | 6.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.41 Billion | 6.42 Billion | 6.41 Billion |
Gross Margin | 0.24 | 1.00 | 0.29 | 0.29 | 0.34 | 0.24 |
EBIT Margin | -3.08 | - | -0.16 | - | -0.21 | -0.26 |
Profit Margin | -3.35 | -1.52 | -0.32 | -0.39 | -0.36 | -0.43 |
EBITDA | -4.51 Million | - | -350.29 Thousand | - | -460.92 Thousand | -504.44 Thousand |
Earnings Before Tax Margin | -3.83 | -1.54 | -0.34 | -0.40 | -0.38 | -0.43 |
BRY
TSL
VALIANTLAB
068100
7989
176A