AUD 1.61
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.31 Million | 8.88 Million | 9.32 Million | 7.81 Million | 5.3 Million | 4.57 Million |
Total Current Assets | 589.52 Thousand | 177.49 Thousand | 127.77 Thousand | 117.41 Thousand | 1.02 Million | 545.13 Thousand |
Cash And Short Term Investments | 24 Thousand | 19.9 Thousand | 55.49 Thousand | 48.97 Thousand | 45.89 Thousand | 34.06 Thousand |
Cash and Cash Equivalents | 24 Thousand | 19.9 Thousand | 57.91 Thousand | 48.97 Thousand | 45.89 Thousand | 34.06 Thousand |
Short Term Investments | - | 1029.00 | 9764.00 | - | - | - |
Net Receivables | 545.39 Thousand | 157.59 Thousand | 72.37 Thousand | 68.43 Thousand | 981.51 Thousand | 511.07 Thousand |
Inventory | - | - | - | - | -1.00 | - |
Other Current Assets | 20.11 Thousand | -177.49 Thousand | -127.77 Thousand | -117.41 Thousand | -1.02 Million | -545.13 Thousand |
Total Non-Current Assets | 10.72 Million | 8.64 Million | 9.14 Million | 7.63 Million | 4.2 Million | 3.96 Million |
Net PPE | 41.73 Thousand | 87.27 Thousand | 132.8 Thousand | 20.24 Thousand | 68.84 Thousand | - |
Good Will And Intangible Assets | -60 Thousand | -60 Thousand | -60 Thousand | 7.57 Million | 4.14 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.62 Million | 8.55 Million | 9 Million | 7.61 Million | 4.13 Million | 3.96 Million |
Tax Assets | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 65 Thousand | 60 Thousand |
Other Non Current Assets | 60 Thousand | 1029.00 | 9764.00 | -7.63 Million | -4.2 Million | -60 Thousand |
Other Assets | - | 60 Thousand | 52.74 Thousand | 60 Thousand | 65 Thousand | 60 Thousand |
Total Liabilities | 1.73 Million | 1.6 Million | 1.65 Million | 1.37 Million | 1.98 Million | 1.1 Million |
Total Current Liabilities | 1.51 Million | 1.43 Million | 1.46 Million | 1.29 Million | 1.96 Million | 1.1 Million |
Account Payables | 137.87 Thousand | 135.07 Thousand | 138.53 Thousand | 118.41 Thousand | 78.24 Thousand | 119.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.72 Thousand | 42.3 Thousand | 41.71 Thousand | 21.92 Thousand | 49.95 Thousand | - |
Deferred Revenue | - | -42.3 Thousand | -41.71 Thousand | -21.92 Thousand | -49.95 Thousand | - |
Other Current Liabilities | 1.33 Million | 1.29 Million | 1.32 Million | 1.18 Million | 1.88 Million | 983.82 Thousand |
Total Non Current Liabilities | 219 Thousand | 179.2 Thousand | 199.51 Thousand | 96.92 Thousand | 21.92 Thousand | 1.1 Million |
Long-Term Debt | - | 49.2 Thousand | 91.51 Thousand | 21.92 Thousand | 21.92 Thousand | - |
Deferred Revenue Non Current | - | - | -1.42 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -179.2 Thousand | 1.42 Million | -96.92 Thousand | - | 1.1 Million |
Other Liabilities | - | -3486.00 | -5563.00 | -21.92 Thousand | - | -1.1 Million |
Total Equity | 9.58 Million | 7.27 Million | 7.66 Million | 6.43 Million | 3.31 Million | 3.47 Million |
Stock Holders Equity | 9.58 Million | 7.27 Million | 7.66 Million | 6.43 Million | 3.31 Million | 3.47 Million |
Common Stock | 4.03 Million | 3.85 Million | 3.67 Million | 3.52 Million | 1.69 Million | 1.69 Million |
Retained Earnings | 5.54 Million | -3.59 Million | -3.39 Million | -3.83 Million | -3.52 Million | -3.19 Million |
Accumulated other comprehensive income | - | 7.01 Million | 7.38 Million | 6.74 Million | 5.14 Million | 4.97 Million |
Common Stock Equity | 9.58 Million | 7.27 Million | 7.66 Million | 6.43 Million | 3.31 Million | 3.47 Million |
Capital Lease Obligation | 45.72 Thousand | 45.72 Thousand | 91.51 Thousand | 21.92 Thousand | 21.92 Thousand | - |
Total Investments | 10.62 Million | 8.55 Million | 9.01 Million | 7.61 Million | 4.13 Million | 3.96 Million |
Total Debt | 45.72 Thousand | 91.51 Thousand | 133.22 Thousand | 21.92 Thousand | 71.87 Thousand | - |
Net Debt | 21.71 Thousand | 71.6 Thousand | 75.3 Thousand | -27.05 Thousand | 25.97 Thousand | -34.06 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.31 Million | 11.31 Million | 11.31 Million | 9.94 Million | 9.94 Million | 8.88 Million |
Total Current Assets | - | 589.52 Thousand | 589.52 Thousand | 199.8 Thousand | 199.8 Thousand | 177.49 Thousand |
Cash And Short Term Investments | 24 Thousand | 24 Thousand | 24 Thousand | 23.34 Thousand | 23.34 Thousand | 19.9 Thousand |
Cash and Cash Equivalents | 24 Thousand | 24 Thousand | 24 Thousand | 23.34 Thousand | 23.34 Thousand | 19.9 Thousand |
Short Term Investments | - | - | - | - | - | 1029.00 |
Net Receivables | 565.51 Thousand | 545.39 Thousand | 545.39 Thousand | 176.46 Thousand | 58.44 Thousand | 157.59 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -589.52 Thousand | 20.11 Thousand | 20.11 Thousand | -199.8 Thousand | 118.02 Thousand | -177.49 Thousand |
Total Non-Current Assets | - | 10.72 Million | 10.72 Million | 9.74 Million | 9.74 Million | 8.64 Million |
Net PPE | 41.73 Thousand | 41.73 Thousand | 41.73 Thousand | 64.5 Thousand | 64.5 Thousand | 87.27 Thousand |
Good Will And Intangible Assets | - | -60 Thousand | - | -60 Thousand | - | -60 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 10.62 Million | 10.62 Million | 9.61 Million | 9.61 Million | 8.55 Million |
Tax Assets | - | 60 Thousand | - | 60 Thousand | - | 60 Thousand |
Other Non Current Assets | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 1029.00 |
Other Assets | 11.31 Million | - | - | - | - | 60 Thousand |
Total Liabilities | 1.73 Million | 1.73 Million | 1.73 Million | 1.72 Million | 1.72 Million | 1.6 Million |
Total Current Liabilities | 45.72 Thousand | 1.51 Million | 1.51 Million | 1.48 Million | 1.48 Million | 1.43 Million |
Account Payables | - | 137.87 Thousand | 137.87 Thousand | 254.95 Thousand | 254.95 Thousand | 135.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.72 Thousand | 45.72 Thousand | - | 47.94 Thousand | - | 42.3 Thousand |
Deferred Revenue | - | - | - | -47.94 Thousand | - | -42.3 Thousand |
Other Current Liabilities | -45.72 Thousand | 1.33 Million | 1.37 Million | 1.23 Million | 1.23 Million | 1.29 Million |
Total Non Current Liabilities | 1.68 Million | 219 Thousand | 219 Thousand | 235.04 Thousand | 235.04 Thousand | 179.2 Thousand |
Long-Term Debt | - | - | - | 21.04 Thousand | 21.04 Thousand | 49.2 Thousand |
Deferred Revenue Non Current | - | - | - | -1.44 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.68 Million | - | 219 Thousand | 1.44 Million | 214 Thousand | -179.2 Thousand |
Other Liabilities | - | - | - | - | - | -3486.00 |
Total Equity | 9.58 Million | 9.58 Million | 9.58 Million | 8.21 Million | 8.21 Million | 7.27 Million |
Stock Holders Equity | 9.58 Million | 9.58 Million | 9.58 Million | 8.21 Million | 8.21 Million | 7.27 Million |
Common Stock | 4.03 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.03 Million | 3.85 Million |
Retained Earnings | -3.53 Million | 5.54 Million | 5.54 Million | -3.81 Million | 4.18 Million | -3.59 Million |
Accumulated other comprehensive income | 9.07 Million | - | - | 8 Million | - | 7.01 Million |
Common Stock Equity | 9.58 Million | 9.58 Million | 9.58 Million | 8.21 Million | 8.21 Million | 7.27 Million |
Capital Lease Obligation | - | 45.72 Thousand | 45.72 Thousand | 21.04 Thousand | 68.98 Thousand | 45.72 Thousand |
Total Investments | - | 10.62 Million | 10.62 Million | 9.61 Million | 9.61 Million | 8.55 Million |
Total Debt | 45.72 Thousand | 45.72 Thousand | - | 68.98 Thousand | 21.04 Thousand | 91.51 Thousand |
Net Debt | 21.71 Thousand | 21.71 Thousand | -24 Thousand | 45.63 Thousand | -2306.00 | 71.6 Thousand |
OMAXAUTO
KANPRPLA
1748
RMY
KKOYF
SIDDHEGA