AUD 0.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 3.29 Million | 3.28 Million | 4.29 Million | 320.56 Thousand |
Total Current Assets | 452.72 Thousand | 1.29 Million | 3.45 Million | 302.67 Thousand |
Cash And Short Term Investments | 358.95 Thousand | 1.2 Million | 3.41 Million | 275.11 Thousand |
Cash and Cash Equivalents | 358.95 Thousand | 1.2 Million | 3.41 Million | 275.11 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 59.18 Thousand | 49.74 Thousand | 43.53 Thousand | 27.56 Thousand |
Inventory | -24.59 Thousand | - | -43.53 Thousand | -27.56 Thousand |
Other Current Assets | 59.18 Thousand | 39.92 Thousand | 43.53 Thousand | 27.56 Thousand |
Total Non-Current Assets | 2.83 Million | 1.99 Million | 838.3 Thousand | 17.89 Thousand |
Net PPE | 2.82 Million | 162.31 Thousand | 819.45 Thousand | 17.89 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | 18.85 Thousand | 18.85 Thousand | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 18.85 Thousand | 1.81 Million | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 490.03 Thousand | 350.1 Thousand | 416.91 Thousand | 279.49 Thousand |
Total Current Liabilities | 420.64 Thousand | 244.71 Thousand | 277.43 Thousand | 279.49 Thousand |
Account Payables | 270.52 Thousand | 120.06 Thousand | 217.21 Thousand | 168.24 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 36 Thousand | 33.58 Thousand | 32.65 Thousand | - |
Deferred Revenue | 114.11 Thousand | - | - | - |
Other Current Liabilities | - | 91.06 Thousand | 27.57 Thousand | 111.24 Thousand |
Total Non Current Liabilities | 69.39 Thousand | 105.39 Thousand | 139.47 Thousand | - |
Long-Term Debt | - | 105.39 Thousand | 139.47 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 69.39 Thousand | -1.00 | - | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 2.8 Million | 2.93 Million | 3.87 Million | 41.07 Thousand |
Stock Holders Equity | 2.8 Million | 2.93 Million | 3.87 Million | 41.07 Thousand |
Common Stock | 6.47 Million | 4.86 Million | 4.86 Million | 352.6 Thousand |
Retained Earnings | -4.91 Million | -3.24 Million | -1.69 Million | -458.12 Thousand |
Accumulated other comprehensive income | 1.24 Million | 1.31 Million | 708.56 Thousand | 146.59 Thousand |
Common Stock Equity | 2.8 Million | 2.93 Million | 3.87 Million | 41.07 Thousand |
Capital Lease Obligation | 105.39 Thousand | 105.39 Thousand | 172.12 Thousand | - |
Total Investments | - | 18.85 Thousand | 18.85 Thousand | - |
Total Debt | 36 Thousand | 138.97 Thousand | 172.12 Thousand | - |
Net Debt | -322.94 Thousand | -1.06 Million | -3.23 Million | -275.11 Thousand |
Breakdown | 2023 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.28 Million | 4.29 Million | 3.28 Million | 3.66 Million | 3.66 Million | 4.29 Million |
Total Current Assets | 1.29 Million | 3.45 Million | 1.29 Million | 2.26 Million | 2.26 Million | 3.45 Million |
Cash And Short Term Investments | 1.2 Million | 3.41 Million | 1.2 Million | 2.15 Million | 2.15 Million | 3.41 Million |
Cash and Cash Equivalents | 1.2 Million | 3.41 Million | 1.2 Million | 2.15 Million | 2.15 Million | 3.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49.74 Thousand | 43.53 Thousand | - | 106.99 Thousand | - | 43.53 Thousand |
Inventory | - | -39.92 Thousand | - | -106.99 Thousand | - | -43.53 Thousand |
Other Current Assets | 39.92 Thousand | 39.92 Thousand | 89.66 Thousand | 106.99 Thousand | 106.99 Thousand | 43.53 Thousand |
Total Non-Current Assets | 1.99 Million | 838.3 Thousand | 1.97 Million | 1.4 Million | 1.38 Million | 838.3 Thousand |
Net PPE | 162.31 Thousand | 819.45 Thousand | 1.97 Million | 188 Thousand | 1.38 Million | 819.45 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.85 Thousand | 18.85 Thousand | - | - | - | 18.85 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.81 Million | - | -1.97 Million | 1.21 Million | -1.38 Million | - |
Other Assets | - | - | 18.85 Thousand | - | 18.85 Thousand | - |
Total Liabilities | 350.1 Thousand | 416.91 Thousand | 350.1 Thousand | 278.73 Thousand | 278.73 Thousand | 416.91 Thousand |
Total Current Liabilities | 244.71 Thousand | 277.43 Thousand | 244.71 Thousand | 156.24 Thousand | 156.24 Thousand | 277.43 Thousand |
Account Payables | 120.06 Thousand | 217.21 Thousand | 120.06 Thousand | 123.59 Thousand | 123.59 Thousand | 217.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.58 Thousand | 32.65 Thousand | - | 32.65 Thousand | - | 32.65 Thousand |
Deferred Revenue | - | - | - | -32.65 Thousand | - | - |
Other Current Liabilities | 91.06 Thousand | 27.57 Thousand | 124.64 Thousand | 32.65 Thousand | 32.65 Thousand | 27.57 Thousand |
Total Non Current Liabilities | 105.39 Thousand | 139.47 Thousand | - | 122.48 Thousand | - | 139.47 Thousand |
Long-Term Debt | 105.39 Thousand | 139.47 Thousand | - | - | - | 139.47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | 105.39 Thousand | 1.00 | 122.48 Thousand | - |
Total Equity | 2.93 Million | 3.87 Million | 2.93 Million | 3.38 Million | 3.38 Million | 3.87 Million |
Stock Holders Equity | 2.93 Million | 3.87 Million | 2.93 Million | 3.38 Million | 3.38 Million | 3.87 Million |
Common Stock | 4.86 Million | 4.86 Million | 4.86 Million | 4.86 Million | 4.86 Million | 4.86 Million |
Retained Earnings | -3.24 Million | -1.69 Million | -3.24 Million | -2.78 Million | -2.78 Million | -1.69 Million |
Accumulated other comprehensive income | 1.31 Million | 708.56 Thousand | - | 1.3 Million | - | 708.56 Thousand |
Common Stock Equity | 2.93 Million | 3.87 Million | 2.93 Million | 3.38 Million | 3.38 Million | 3.87 Million |
Capital Lease Obligation | 105.39 Thousand | 172.12 Thousand | - | 122.48 Thousand | - | 172.12 Thousand |
Total Investments | 18.85 Thousand | 18.85 Thousand | - | - | - | 18.85 Thousand |
Total Debt | 138.97 Thousand | 172.12 Thousand | - | 155.13 Thousand | - | 172.12 Thousand |
Net Debt | -1.06 Million | -3.23 Million | -1.2 Million | -2 Million | -2.15 Million | -3.23 Million |
MEAPL
001067
SVE
GOCO
ACAZF
002990