AUD 0.04
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 151.39 Million | 197.06 Million | 147.6 Million | 71.8 Million | 65.2 Million | 30.77 Million |
Total Current Assets | 113.03 Million | 165.65 Million | 113.76 Million | 36.31 Million | 34.49 Million | 23.42 Million |
Cash And Short Term Investments | 93.1 Million | 153.15 Million | 99.88 Million | 29.48 Million | 30.1 Million | 19.04 Million |
Cash and Cash Equivalents | 93.1 Million | 153.15 Million | 99.88 Million | 29.48 Million | 30.1 Million | 19.04 Million |
Short Term Investments | 1.43 Million | - | - | - | - | - |
Net Receivables | 12.61 Million | 12.1 Million | 12.76 Million | 6.66 Million | 4.19 Million | 4.21 Million |
Inventory | - | - | - | - | - | -4.21 Million |
Other Current Assets | 7.3 Million | 401.56 Thousand | 1.11 Million | 170.07 Thousand | 194.05 Thousand | 4.37 Million |
Total Non-Current Assets | 38.36 Million | 31.4 Million | 33.83 Million | 35.49 Million | 30.71 Million | 7.34 Million |
Net PPE | 1.69 Million | 682.97 Thousand | 862.78 Thousand | 466.04 Thousand | 155.62 Thousand | 233.09 Thousand |
Good Will And Intangible Assets | 34.12 Million | 30.48 Million | 32.68 Million | 34.89 Million | 30.45 Million | 7.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34.12 Million | 30.48 Million | 32.68 Million | 34.89 Million | 30.45 Million | 7.05 Million |
Long-Term Investments | 2.41 Million | 217.56 Thousand | 252.36 Thousand | 115.19 Thousand | 80.63 Thousand | 50 Thousand |
Tax Assets | - | -1.00 | 1.00 | - | - | - |
Other Non Current Assets | 132.53 Thousand | 19.3 Thousand | 34.9 Thousand | 15.59 Thousand | 15.59 Thousand | -7.34 Million |
Other Assets | - | 1.00 | - | - | - | 15.59 Thousand |
Total Liabilities | 33.14 Million | 7.43 Million | 8.9 Million | 6.79 Million | 5.39 Million | 3.48 Million |
Total Current Liabilities | 29.29 Million | 6.08 Million | 7.42 Million | 4.45 Million | 2.89 Million | 2.42 Million |
Account Payables | 5.96 Million | 2.34 Million | 4.51 Million | 759.72 Thousand | 1.01 Million | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 912.45 Thousand | 191.05 Thousand | 184.15 Thousand | 106 Thousand | 60.93 Thousand | 58.59 Thousand |
Deferred Revenue | - | - | - | - | - | -58.59 Thousand |
Other Current Liabilities | 22.41 Million | 3.55 Million | 2.72 Million | 3.59 Million | 1.82 Million | 944.17 Thousand |
Total Non Current Liabilities | 3.84 Million | 1.35 Million | 1.47 Million | 2.33 Million | 2.49 Million | 1.06 Million |
Long-Term Debt | - | 362.41 Thousand | 489.28 Thousand | 165.02 Thousand | 8402.00 | 64.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.84 Million | 990.56 Thousand | 987.13 Thousand | 2.16 Million | 2.49 Million | 996.72 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 118.25 Million | 189.62 Million | 138.7 Million | 65.01 Million | 59.8 Million | 27.29 Million |
Stock Holders Equity | 118.25 Million | 189.62 Million | 138.7 Million | 65.01 Million | 59.8 Million | 27.29 Million |
Common Stock | 370.31 Million | 314.4 Million | 230.78 Million | 113.1 Million | 92.79 Million | 63.12 Million |
Retained Earnings | -289.83 Million | -141.43 Million | -103.52 Million | -65.65 Million | -47.31 Million | -36.81 Million |
Accumulated other comprehensive income | 37.77 Million | 16.66 Million | 11.43 Million | 17.56 Million | 14.31 Million | 988.94 Thousand |
Common Stock Equity | 118.25 Million | 189.62 Million | 138.7 Million | 65.01 Million | 59.8 Million | 27.29 Million |
Capital Lease Obligation | 634.47 Thousand | 362.41 Thousand | 489.28 Thousand | 165.02 Thousand | 8402.00 | 64.3 Thousand |
Total Investments | 2.41 Million | 217.56 Thousand | 252.36 Thousand | 115.19 Thousand | 80.63 Thousand | 50 Thousand |
Total Debt | 1.54 Million | 553.47 Thousand | 673.43 Thousand | 271.02 Thousand | 69.33 Thousand | 122.89 Thousand |
Net Debt | -91.56 Million | -152.59 Million | -99.21 Million | -29.21 Million | -30.03 Million | -18.92 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 151.39 Million | 151.39 Million | 230.42 Million | 197.06 Million | 197.06 Million | 212.54 Million |
Total Current Assets | 113.03 Million | 113.03 Million | 167.69 Million | 165.65 Million | 165.65 Million | 179.94 Million |
Cash And Short Term Investments | 93.1 Million | 93.1 Million | 139.39 Million | 153.15 Million | 153.15 Million | 161.9 Million |
Cash and Cash Equivalents | 93.1 Million | 93.1 Million | 139.39 Million | 153.15 Million | 153.15 Million | 161.9 Million |
Short Term Investments | 1.43 Million | 1.43 Million | - | - | - | - |
Net Receivables | 12.61 Million | 12.61 Million | 20.39 Million | 12.1 Million | 12.1 Million | 17.64 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.3 Million | 7.3 Million | 7.9 Million | 401.56 Thousand | 401.56 Thousand | 398.66 Thousand |
Total Non-Current Assets | 38.36 Million | 38.36 Million | 62.72 Million | 31.4 Million | 31.4 Million | 32.59 Million |
Net PPE | 1.69 Million | 1.69 Million | 23.27 Million | 682.97 Thousand | 682.97 Thousand | 777.46 Thousand |
Good Will And Intangible Assets | 34.12 Million | 34.12 Million | 38.29 Million | 30.48 Million | 30.48 Million | 31.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34.12 Million | 34.12 Million | 38.29 Million | 30.48 Million | 30.48 Million | 31.57 Million |
Long-Term Investments | 2.41 Million | 2.41 Million | 217.56 Thousand | 217.56 Thousand | 217.56 Thousand | 217.36 Thousand |
Tax Assets | - | - | -1.00 | -1.00 | -1.00 | - |
Other Non Current Assets | 132.53 Thousand | 132.53 Thousand | 936.31 Thousand | 19.3 Thousand | 19.3 Thousand | 19.3 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 33.14 Million | 33.14 Million | 35.59 Million | 7.43 Million | 7.43 Million | 5.14 Million |
Total Current Liabilities | 29.29 Million | 29.29 Million | 29.26 Million | 6.08 Million | 6.08 Million | 3.7 Million |
Account Payables | 5.96 Million | 5.96 Million | 3.62 Million | 2.34 Million | 2.34 Million | 738.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 912.45 Thousand | 912.45 Thousand | - | 191.05 Thousand | 191.05 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 22.41 Million | 22.41 Million | 25.63 Million | 3.55 Million | 3.55 Million | 2.96 Million |
Total Non Current Liabilities | 3.84 Million | 3.84 Million | 6.33 Million | 1.35 Million | 1.35 Million | 1.43 Million |
Long-Term Debt | - | - | 4.17 Million | 362.41 Thousand | 362.41 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.84 Million | 3.84 Million | 2.15 Million | 990.56 Thousand | 990.56 Thousand | 1.43 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 118.25 Million | 118.25 Million | 194.83 Million | 189.62 Million | 189.62 Million | 207.4 Million |
Stock Holders Equity | 118.25 Million | 118.25 Million | 194.83 Million | 189.62 Million | 189.62 Million | 207.4 Million |
Common Stock | 370.31 Million | 370.31 Million | 365.35 Million | 314.4 Million | 314.4 Million | 315.44 Million |
Retained Earnings | -289.83 Million | -289.83 Million | -210.15 Million | -141.43 Million | -141.43 Million | -120.91 Million |
Accumulated other comprehensive income | 37.77 Million | 37.77 Million | 39.62 Million | 16.66 Million | 16.66 Million | 12.87 Million |
Common Stock Equity | 118.25 Million | 118.25 Million | 194.83 Million | 189.62 Million | 189.62 Million | 207.4 Million |
Capital Lease Obligation | 634.47 Thousand | 634.47 Thousand | 4.17 Million | 362.41 Thousand | 362.41 Thousand | 427.7 Thousand |
Total Investments | 2.41 Million | 2.41 Million | 217.56 Thousand | 217.56 Thousand | 217.56 Thousand | 217.36 Thousand |
Total Debt | 1.54 Million | 1.54 Million | 4.17 Million | 553.47 Thousand | 553.47 Thousand | 427.7 Thousand |
Net Debt | -91.56 Million | -91.56 Million | -135.21 Million | -152.59 Million | -152.59 Million | -161.48 Million |
SANB4
GAIN
8329
6634
EGBN
RITM