Intelligent Monitoring Group Limited (IMB.AX)
AUD 0.48
(-1.04%)
AUD 0.48
(-1.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 121.79 Million | 32.87 Million | 23.08 Million | 25.46 Million | 27.63 Million | 19.74 Million |
| Cost of Revenue | 82.58 Million | 27.64 Million | 13.7 Million | 14.91 Million | 16.8 Million | 12.55 Million |
| Gross Profit | 39.2 Million | 5.23 Million | 9.38 Million | 10.55 Million | 10.82 Million | 7.18 Million |
| Operating Expenses | 28.07 Million | 8.93 Million | 12.3 Million | 13.27 Million | 17.48 Million | 9.7 Million |
| Selling, General and Administrative Expenses | 28.07 Million | 8.93 Million | 5.11 Million | 4.59 Million | 5.26 Million | 3.92 Million |
| Research and Development Expenses | - | 199 Thousand | 137 Thousand | 1.05 Million | 4.18 Million | 358 Thousand |
| Other Expenses | - | -470 Thousand | 4.52 Million | -2.49 Million | -4.12 Million | -3.07 Million |
| Cost and Expenses | 110.66 Million | 36.58 Million | 26.01 Million | 28.19 Million | 34.29 Million | 22.25 Million |
| Operating Income | 11.13 Million | -3.7 Million | 1.6 Million | -5.26 Million | -10.82 Million | -5.5 Million |
| Interest Expense | 16 Million | 5.38 Million | 5.79 Million | 7.81 Million | 7.9 Million | 2.82 Million |
| Income Tax Expense | -10.89 Million | 7.12 Million | 10.31 Million | 5.31 Million | -5.18 Million | -2.93 Million |
| Earnings before Tax | -12.57 Million | -11.85 Million | -4.17 Million | -15.65 Million | -37.56 Million | -13.55 Million |
| Net Income | -3.01 Million | -11.85 Million | -4.17 Million | -15.65 Million | -32.38 Million | -10.62 Million |
| Earnings Per Share Basic | -0.00 | -0.09 | -0.08 | -1.58 | -3.48 | -1.86 |
| Earnings Per Share Diluted | -0.01 | -0.09 | -0.08 | -1.58 | -3.48 | -1.86 |
| Weighted Average Shares Outstanding | 461.55 Million | 131.42 Million | 54.32 Million | 9.9 Million | 9.29 Million | 5.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.3 Million | 131.42 Million | 54.32 Million | 9.9 Million | 9.29 Million | 5.71 Million |
| Gross Margin | 0.32 | 0.16 | 0.41 | 0.41 | 0.39 | 0.36 |
| EBIT Margin | 0.17 | 0.11 | 0.34 | 0.11 | 0.03 | -0.03 |
| Profit Margin | -0.02 | -0.36 | -0.18 | -0.61 | -1.17 | -0.54 |
| EBITDA | 21.12 Million | -344 Thousand | 7.85 Million | 238 Thousand | -18.03 Million | -5.85 Million |
| Earnings Before Tax Margin | 0.09 | -0.11 | 0.07 | -0.21 | -0.39 | -0.28 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 66.09 Million | 121.79 Million | 55.7 Million | 27.85 Million | 16.99 Million | 32.87 Million |
| Cost of Revenue | 49.49 Million | 82.58 Million | 33.09 Million | 14.41 Million | 14.62 Million | 27.64 Million |
| Gross Profit | 16.59 Million | 39.2 Million | 22.6 Million | 13.43 Million | 2.37 Million | 5.23 Million |
| Operating Expenses | 13.72 Million | 28.07 Million | 14.35 Million | 11.8 Million | 4.33 Million | 8.93 Million |
| Selling, General and Administrative Expenses | 13.72 Million | - | 14.35 Million | 6.67 Million | 4.33 Million | - |
| Research and Development Expenses | - | - | 83 Thousand | 83 Thousand | 49.5 Thousand | - |
| Other Expenses | - | -7.6 Million | - | - | - | -470 Thousand |
| Cost and Expenses | 63.21 Million | 110.66 Million | 47.44 Million | 26.22 Million | 18.96 Million | 36.58 Million |
| Operating Income | 2.87 Million | 11.13 Million | 8.25 Million | 4.63 Million | -1.96 Million | -3.7 Million |
| Interest Expense | 8.62 Million | 15.24 Million | 7.37 Million | - | 2.48 Million | 5.38 Million |
| Income Tax Expense | -10.89 Million | -10.89 Million | 148 Thousand | - | -1000.00 | 7.12 Million |
| Earnings before Tax | -9.68 Million | -12.57 Million | -2.88 Million | -1.44 Million | -7.27 Million | -11.85 Million |
| Net Income | 1.29 Million | -1.74 Million | -3.03 Million | -1.44 Million | -7.27 Million | -11.85 Million |
| Earnings Per Share Basic | 0.00 | - | -0.02 | -0.01 | -0.06 | - |
| Earnings Per Share Diluted | 0.00 | - | -0.02 | -0.01 | -0.06 | - |
| Weighted Average Shares Outstanding | 301.8 Million | 244.3 Million | 163.8 Million | 163.81 Million | 131.96 Million | 131.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.8 Million | 244.3 Million | 163.8 Million | 163.8 Million | 131.96 Million | 131.42 Million |
| Gross Margin | 0.25 | 0.32 | 0.41 | 0.48 | 0.14 | 0.16 |
| EBIT Margin | 0.25 | - | 0.22 | 0.22 | 0.11 | - |
| Profit Margin | 0.02 | -0.01 | -0.05 | -0.05 | -0.43 | -0.36 |
| EBITDA | 16.31 Million | - | 12.51 Million | 6.12 Million | 1.88 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.15 | 0.17 | -0.12 | -0.11 |
AST
3454
ROAOF
071050
SCNI
MNPR3