AUD 0.06
(1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 210 Thousand | 6000.00 | 2000.00 | - | 46 Thousand | - |
Cost of Revenue | - | 72 Thousand | 75 Thousand | 13 Thousand | 59 Thousand | 84 Thousand |
Gross Profit | 210 Thousand | -66 Thousand | -73 Thousand | -13 Thousand | -13 Thousand | -84 Thousand |
Operating Expenses | 4.28 Million | 1.92 Million | 1.82 Million | 1.99 Million | 2.58 Million | 2.64 Million |
Selling, General and Administrative Expenses | 4.28 Million | 1.92 Million | 1.82 Million | 1.99 Million | 2.58 Million | 2.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6000.00 | 2000.00 | 488 Thousand | 50 Thousand | -53 Thousand |
Cost and Expenses | 4.28 Million | 1.99 Million | 1.89 Million | 2 Million | 2.64 Million | 2.72 Million |
Operating Income | -4.07 Million | -1.99 Million | -1.89 Million | -2 Million | -2.64 Million | -2.72 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -210 Thousand | -95.89 Thousand | -153.48 Thousand | -223.55 Thousand | -147.29 Thousand | -87.86 Thousand |
Earnings before Tax | -4.38 Million | -1.99 Million | -2.11 Million | -1.67 Million | -6.7 Million | -6.27 Million |
Net Income | -4.17 Million | -1.99 Million | -2.11 Million | -1.67 Million | -6.7 Million | -6.27 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.04 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.04 | -0.10 |
Weighted Average Shares Outstanding | 587.97 Million | 493.97 Million | 425.69 Million | 256.97 Million | 174.24 Million | 61.96 Million |
Weighted Average Shares Outstanding (Diluted) | 589.91 Million | 493.97 Million | 425.69 Million | 256.97 Million | 174.24 Million | 61.96 Million |
Gross Margin | 1.00 | -11.00 | -36.50 | - | -0.28 | - |
EBIT Margin | -19.69 | -321.00 | -911.00 | - | -56.24 | - |
Profit Margin | -19.88 | -332.33 | -1057.00 | - | -145.85 | - |
EBITDA | -4.13 Million | -1.92 Million | -2.03 Million | -1.66 Million | -2.58 Million | -6.19 Million |
Earnings Before Tax Margin | -19.40 | -333.00 | -948.50 | - | -57.52 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 210 Thousand | - | 6000.00 | - | 6000.00 | 2000.00 |
Cost of Revenue | 29 Thousand | 30 Thousand | 72 Thousand | 33 Thousand | 39 Thousand | 75 Thousand |
Gross Profit | 181 Thousand | -30 Thousand | -66 Thousand | -33 Thousand | -33 Thousand | -73 Thousand |
Operating Expenses | 1.89 Million | 2.39 Million | 1.92 Million | 1.18 Million | 739 Thousand | 1.82 Million |
Selling, General and Administrative Expenses | 1.89 Million | 2.39 Million | - | 1.18 Million | 739 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 6000.00 | - | - | 2000.00 |
Cost and Expenses | 1.89 Million | 2.39 Million | 1.99 Million | 1.22 Million | 778 Thousand | 1.89 Million |
Operating Income | -1.68 Million | -2.39 Million | -1.99 Million | -1.22 Million | -778 Thousand | -1.89 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -44 Thousand | -36 Thousand | -95.89 Thousand | - | - | -153.48 Thousand |
Earnings before Tax | -1.75 Million | -2.42 Million | -1.99 Million | -1.22 Million | -773 Thousand | -2.11 Million |
Net Income | -1.78 Million | -2.38 Million | -1.99 Million | -1.22 Million | -773 Thousand | -2.11 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 607.26 Million | 567.85 Million | 493.97 Million | 533.27 Million | 502.66 Million | 425.69 Million |
Weighted Average Shares Outstanding (Diluted) | 611.98 Million | 567.85 Million | 493.97 Million | 533.27 Million | 502.66 Million | 425.69 Million |
Gross Margin | 0.86 | - | -11.00 | - | -5.50 | -36.50 |
EBIT Margin | -8.24 | - | - | - | -123.17 | - |
Profit Margin | -8.52 | - | -332.33 | - | -128.83 | -1057.00 |
EBITDA | -1.73 Million | -2.4 Million | - | -1.18 Million | -739 Thousand | - |
Earnings Before Tax Margin | -8.00 | - | -333.00 | - | -129.67 | -948.50 |
WALCHPF
ARMC
2850
LNMG
2337
FFLO