AUD 0.01
(7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.07 Million | 4.45 Million | 8.81 Million | 5.96 Million | 3.36 Million | 6.13 Million |
Total Current Assets | 1.97 Million | 2.98 Million | 7.02 Million | 5.8 Million | 2.44 Million | 5.71 Million |
Cash And Short Term Investments | 643.76 Thousand | 1.28 Million | 5.07 Million | 4.48 Million | 1.41 Million | 4.12 Million |
Cash and Cash Equivalents | 643.76 Thousand | 1.28 Million | 5.07 Million | 4.48 Million | 1.41 Million | 4.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22 Thousand | 1.55 Million | 1.94 Million | 1.31 Million | 1.03 Million | 218.35 Thousand |
Inventory | 257.06 Thousand | - | -1.56 Million | -1.05 Million | -926.72 Thousand | - |
Other Current Assets | 1.05 Million | 145.01 Thousand | 1.56 Million | 1.05 Million | 926.72 Thousand | 1.37 Million |
Total Non-Current Assets | 1.1 Million | 1.46 Million | 1.79 Million | 158.54 Thousand | 914.38 Thousand | 407.83 Thousand |
Net PPE | 16.14 Thousand | 49.86 Thousand | 88.05 Thousand | 101.53 Thousand | 852.27 Thousand | 407.83 Thousand |
Good Will And Intangible Assets | - | - | 57 Thousand | 57 Thousand | 62.11 Thousand | 62.11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 57 Thousand | 57 Thousand | 62.11 Thousand | 62.11 Thousand |
Long-Term Investments | 1.08 Million | 1.39 Million | 1.68 Million | - | - | - |
Tax Assets | - | - | -57 Thousand | - | - | - |
Other Non Current Assets | 770.00 | 27.17 Thousand | 27.17 Thousand | -158.54 Thousand | -914.38 Thousand | -62.11 Thousand |
Other Assets | - | - | 1.00 | - | - | 15.99 Thousand |
Total Liabilities | 1.89 Million | 2.13 Million | 1.38 Million | 958.69 Thousand | 2.3 Million | 780.88 Thousand |
Total Current Liabilities | 1.89 Million | 2.13 Million | 1.38 Million | 958.69 Thousand | 1.82 Million | 780.88 Thousand |
Account Payables | 203.97 Thousand | 399.01 Thousand | 299.21 Thousand | 103.88 Thousand | 142.51 Thousand | 147.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 888.81 Thousand | 980 Thousand | 33.03 Thousand | 33.03 Thousand | 848.93 Thousand | 30.25 Thousand |
Deferred Revenue | 241.88 Thousand | 318.37 Thousand | 259.71 Thousand | 179.65 Thousand | 44.54 Thousand | 34.42 Thousand |
Other Current Liabilities | 565.25 Thousand | 435.83 Thousand | 793.69 Thousand | 642.12 Thousand | 793.68 Thousand | 568.81 Thousand |
Total Non Current Liabilities | - | - | - | 474.81 Thousand | 474.81 Thousand | - |
Long-Term Debt | - | - | - | 474.81 Thousand | 474.81 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -474.81 Thousand | - | - |
Total Equity | 1.17 Million | 2.32 Million | 7.79 Million | 5 Million | 1.05 Million | 5.35 Million |
Stock Holders Equity | 1.17 Million | 2.32 Million | 7.43 Million | 4.63 Million | 1.05 Million | 5.35 Million |
Common Stock | 35.64 Million | 33.43 Million | 32.93 Million | 25.77 Million | 17.93 Million | 16.26 Million |
Retained Earnings | -38.86 Million | -35.39 Million | -29.4 Million | -26.41 Million | -20.58 Million | -13.48 Million |
Accumulated other comprehensive income | 4.39 Million | 4.28 Million | 3.9 Million | 5.27 Million | 3.71 Million | 2.58 Million |
Common Stock Equity | 1.17 Million | 2.32 Million | 7.43 Million | 4.63 Million | 1.05 Million | 5.35 Million |
Capital Lease Obligation | - | - | 13.03 Thousand | 13.03 Thousand | 474.81 Thousand | 30.25 Thousand |
Total Investments | 1.08 Million | 1.39 Million | 1.68 Million | - | - | - |
Total Debt | 888.81 Thousand | 980 Thousand | 33.03 Thousand | 33.03 Thousand | 1.32 Million | 30.25 Thousand |
Net Debt | 245.05 Thousand | -307 Thousand | -5.04 Million | -4.45 Million | -87.56 Thousand | -4.09 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.07 Million | 3.07 Million | 3.71 Million | 4.45 Million | 4.45 Million | 5.37 Million |
Total Current Assets | 1.97 Million | 1.97 Million | 2.6 Million | 2.98 Million | 2.98 Million | 3.66 Million |
Cash And Short Term Investments | 643.76 Thousand | 643.76 Thousand | 1.94 Million | 1.28 Million | 1.28 Million | 2.75 Million |
Cash and Cash Equivalents | 643.76 Thousand | 643.76 Thousand | 1.94 Million | 1.28 Million | 1.28 Million | 2.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.33 Million | 22 Thousand | 660.57 Thousand | 1.55 Million | 1.55 Million | 908.2 Thousand |
Inventory | - | 257.06 Thousand | 1.00 | - | - | 1.00 |
Other Current Assets | - | 1.05 Million | 555.51 Thousand | 145.01 Thousand | 145.01 Thousand | 804.95 Thousand |
Total Non-Current Assets | 1.1 Million | 1.1 Million | 1.11 Million | 1.46 Million | 1.46 Million | 1.71 Million |
Net PPE | 16.14 Thousand | 16.14 Thousand | 27.47 Thousand | 49.86 Thousand | 49.86 Thousand | 67.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.08 Million | 1.08 Million | 1.08 Million | 1.39 Million | 1.39 Million | 1.61 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 769.00 | 770.00 | 770.00 | 27.17 Thousand | 27.17 Thousand | 27.17 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.89 Million | 1.89 Million | 626.23 Thousand | 2.13 Million | 2.13 Million | 733.36 Thousand |
Total Current Liabilities | 1.89 Million | 1.89 Million | 626.23 Thousand | 2.13 Million | 2.13 Million | 733.36 Thousand |
Account Payables | 434.88 Thousand | 203.97 Thousand | 280.94 Thousand | 399.01 Thousand | 583.02 Thousand | 475.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 888.81 Thousand | 888.81 Thousand | - | 980 Thousand | 980 Thousand | - |
Deferred Revenue | 241.88 Thousand | 241.88 Thousand | 18.16 Thousand | 318.37 Thousand | 318.37 Thousand | 7275.00 |
Other Current Liabilities | 332.21 Thousand | 565.25 Thousand | 327.12 Thousand | 435.83 Thousand | 251.82 Thousand | 251.06 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.17 Million | 1.17 Million | 3.08 Million | 2.32 Million | 2.32 Million | 4.64 Million |
Stock Holders Equity | 1.17 Million | 1.17 Million | 3.08 Million | 2.32 Million | 2.32 Million | 4.64 Million |
Common Stock | 35.64 Million | 35.64 Million | 35.61 Million | 33.43 Million | 33.43 Million | 33.4 Million |
Retained Earnings | -38.86 Million | -38.86 Million | -36.88 Million | -35.39 Million | -35.39 Million | -32.83 Million |
Accumulated other comprehensive income | 4.39 Million | 4.39 Million | 4.36 Million | 4.28 Million | 4.28 Million | 4.06 Million |
Common Stock Equity | 1.17 Million | 1.17 Million | 3.08 Million | 2.32 Million | 2.32 Million | 4.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.08 Million | 1.08 Million | 1.08 Million | 1.39 Million | 1.39 Million | 1.61 Million |
Total Debt | 888.81 Thousand | 888.81 Thousand | - | 980 Thousand | 980 Thousand | - |
Net Debt | 245.05 Thousand | 245.05 Thousand | -1.94 Million | -307 Thousand | -307 Thousand | -2.75 Million |
KOKA
002268
IACYF
600333
002227
AUTLANB