AUD 0.18
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 205.27 Million | 184.63 Million | 183.5 Million | 186.92 Million | 172.95 Million | 263.7 Million |
Total Current Assets | 70.88 Million | 66.33 Million | 68.89 Million | 65.25 Million | 39 Million | 39.26 Million |
Cash And Short Term Investments | 52.57 Million | 43.48 Million | 44.08 Million | 44.43 Million | 26.08 Million | 22.18 Million |
Cash and Cash Equivalents | 52.57 Million | 43.48 Million | 44.08 Million | 44.43 Million | 26.08 Million | 21.38 Million |
Short Term Investments | - | - | - | - | - | 792.92 Thousand |
Net Receivables | 7.39 Million | 18.3 Million | 18.84 Million | 14.98 Million | 7.97 Million | 8.01 Million |
Inventory | 9.53 Million | 2.94 Million | 4.18 Million | 2.55 Million | 3.53 Million | 5.49 Million |
Other Current Assets | 843 Thousand | 1.59 Million | 1.78 Million | 3.27 Million | 1.41 Million | 3.57 Million |
Total Non-Current Assets | 134.39 Million | 118.29 Million | 114.6 Million | 121.66 Million | 133.95 Million | 224.44 Million |
Net PPE | 119.93 Million | 104.81 Million | 106.92 Million | 112.84 Million | 118.32 Million | 157.37 Million |
Good Will And Intangible Assets | - | 1.30 | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.35 Million | 1.34 Million | - | - | - | - |
Tax Assets | 13.1 Million | 12.13 Million | 7.68 Million | 8.82 Million | 7.35 Million | 10.38 Million |
Other Non Current Assets | - | 0.70 | 2.00 | 1.00 | 8.27 Million | 56.68 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 122.03 Million | 89.08 Million | 84.28 Million | 76.64 Million | 89.56 Million | 122.94 Million |
Total Current Liabilities | 30.6 Million | 28.3 Million | 36.76 Million | 29.11 Million | 23.55 Million | 25.4 Million |
Account Payables | 1.03 Million | 336.21 Thousand | 621.92 Thousand | 2.98 Million | 789 Thousand | 704.27 Thousand |
Tax Payables | - | 7.04 Million | 9.08 Million | 1.77 Million | 2.96 Million | 4.17 Million |
Short Term Debt | 2.7 Million | 8.02 Million | 1.22 Million | 11.16 Million | 12.53 Million | 9.46 Million |
Deferred Revenue | - | 7.04 Million | 9.08 Million | 1.77 Million | 2.96 Million | 4.17 Million |
Other Current Liabilities | 26.87 Million | 12.9 Million | 25.83 Million | 13.19 Million | 7.27 Million | 11.06 Million |
Total Non Current Liabilities | 91.42 Million | 60.77 Million | 47.52 Million | 47.52 Million | 66.01 Million | 97.54 Million |
Long-Term Debt | 23.15 Million | 286.76 Thousand | - | 1.19 Million | 12.15 Million | 38.15 Million |
Deferred Revenue Non Current | - | -286.76 Thousand | - | 59 Thousand | 263.67 Thousand | 0.70 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.01 Million | 54.17 Million | 33.42 Million | 31.33 Million | 38.1 Million | 40.76 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 83.24 Million | 95.55 Million | 99.21 Million | 110.28 Million | 83.38 Million | 140.76 Million |
Stock Holders Equity | 83.24 Million | 95.55 Million | 99.21 Million | 110.28 Million | 83.38 Million | 140.76 Million |
Common Stock | 150.09 Million | 147.44 Million | 159.32 Million | 194.12 Million | 175.91 Million | 174.12 Million |
Retained Earnings | -146.85 Million | -123.3 Million | -96.52 Million | -96.54 Million | -105.21 Million | -49.21 Million |
Accumulated other comprehensive income | 80 Million | 71.44 Million | 37.24 Million | 13.6 Million | 26.34 Million | 15.84 Million |
Common Stock Equity | 83.24 Million | 95.55 Million | 99.21 Million | 110.28 Million | 83.38 Million | 140.76 Million |
Capital Lease Obligation | - | 190.55 Thousand | 70.97 Thousand | 59 Thousand | 263.67 Thousand | - |
Total Investments | 1.35 Million | 1.34 Million | - | - | - | 792.92 Thousand |
Total Debt | 25.85 Million | 8.21 Million | 1.22 Million | 12.41 Million | 24.95 Million | 47.61 Million |
Net Debt | -26.71 Million | -35.27 Million | -42.85 Million | -32.02 Million | -1.12 Million | 26.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 205.27 Million | 205.27 Million | 256.6 Million | 184.63 Million | 184.63 Million | 295.61 Million |
Total Current Assets | 70.88 Million | 70.88 Million | 99.97 Million | 66.33 Million | 66.33 Million | 112.69 Million |
Cash And Short Term Investments | 52.57 Million | 52.57 Million | 66.12 Million | 43.48 Million | 43.48 Million | 59.36 Million |
Cash and Cash Equivalents | 52.57 Million | 52.57 Million | 66.12 Million | 43.48 Million | 43.48 Million | 59.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.39 Million | 7.39 Million | 25.07 Million | 18.3 Million | 18.3 Million | 34.52 Million |
Inventory | 9.53 Million | 9.53 Million | 6.04 Million | 2.94 Million | 2.94 Million | 10.16 Million |
Other Current Assets | 843 Thousand | 843 Thousand | 2.73 Million | 1.59 Million | 1.59 Million | 8.62 Million |
Total Non-Current Assets | 134.39 Million | 134.39 Million | 156.62 Million | 118.29 Million | 118.29 Million | 182.91 Million |
Net PPE | 119.93 Million | 119.93 Million | 134.1 Million | 104.81 Million | 104.81 Million | 168.51 Million |
Good Will And Intangible Assets | - | - | -13.97 Million | 1.30 | 1.30 | -8.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.35 Million | 1.35 Million | 1.98 Million | 1.34 Million | 1.34 Million | 1.98 Million |
Tax Assets | 13.1 Million | 13.1 Million | 20.52 Million | 12.13 Million | 12.13 Million | 12.46 Million |
Other Non Current Assets | - | - | 13.99 Million | 0.70 | 0.70 | 8.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.03 Million | 122.03 Million | 122.05 Million | 89.08 Million | 89.08 Million | 168.59 Million |
Total Current Liabilities | 30.6 Million | 30.6 Million | 32.81 Million | 28.3 Million | 28.3 Million | 85.96 Million |
Account Payables | 1.03 Million | 1.03 Million | 264.09 Thousand | 336.21 Thousand | 336.21 Thousand | 279.09 Thousand |
Tax Payables | - | - | 13.64 Million | 7.04 Million | 7.04 Million | 17.72 Million |
Short Term Debt | 2.7 Million | 2.7 Million | 219.82 Thousand | 8.02 Million | 8.02 Million | 22.8 Million |
Deferred Revenue | - | - | 9.28 Million | 7.04 Million | 7.04 Million | 12.11 Million |
Other Current Liabilities | 26.87 Million | 26.87 Million | 23.03 Million | 12.9 Million | 12.9 Million | 50.77 Million |
Total Non Current Liabilities | 91.42 Million | 91.42 Million | 89.23 Million | 60.77 Million | 60.77 Million | 82.63 Million |
Long-Term Debt | 23.15 Million | 23.15 Million | 158.45 Thousand | 286.76 Thousand | 286.76 Thousand | 409.82 Thousand |
Deferred Revenue Non Current | - | - | -3.86 Million | -286.76 Thousand | -286.76 Thousand | -7.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.01 Million | 64.01 Million | 87.26 Million | 54.17 Million | 54.17 Million | 78.57 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 83.24 Million | 83.24 Million | 134.55 Million | 95.55 Million | 95.55 Million | 127.01 Million |
Stock Holders Equity | 83.24 Million | 83.24 Million | 134.55 Million | 95.55 Million | 95.55 Million | 127.01 Million |
Common Stock | 150.09 Million | 150.09 Million | 219.46 Million | 147.44 Million | 147.44 Million | 217.09 Million |
Retained Earnings | -146.85 Million | -146.85 Million | -96.61 Million | -123.3 Million | -123.3 Million | -105.21 Million |
Accumulated other comprehensive income | 80 Million | 80 Million | 11.7 Million | 71.44 Million | 71.44 Million | 15.13 Million |
Common Stock Equity | 83.24 Million | 83.24 Million | 134.55 Million | 95.55 Million | 95.55 Million | 127.01 Million |
Capital Lease Obligation | - | - | 378.53 Thousand | 190.55 Thousand | 190.55 Thousand | 594.9 Thousand |
Total Investments | 1.35 Million | 1.35 Million | 1.98 Million | 1.34 Million | 1.34 Million | 1.98 Million |
Total Debt | 25.85 Million | 25.85 Million | 158.45 Thousand | 8.21 Million | 8.21 Million | 23.21 Million |
Net Debt | -26.71 Million | -26.71 Million | -65.96 Million | -35.27 Million | -35.27 Million | -36.15 Million |
MSAH
UFGSY
017800
WABC
BLC
101730