AUD 0.68
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.41 Billion | 4.76 Billion | 3.76 Billion | 3.29 Billion | 3.04 Billion | 3.1 Billion |
Total Current Assets | 5.19 Billion | 4.51 Billion | 3.51 Billion | 2.88 Billion | 2.61 Billion | 1.8 Billion |
Cash And Short Term Investments | 281.2 Million | 336.1 Million | 281 Million | 218.2 Million | 157.5 Million | 143.1 Million |
Cash and Cash Equivalents | 281.2 Million | 336.1 Million | 281 Million | 218.2 Million | 157.5 Million | 143.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.29 Billion | 2.02 Billion | 3.22 Billion | 2.65 Billion | 2.45 Billion | 1.64 Billion |
Inventory | - | - | 2.1 Million | 1 Million | 1.9 Million | 1.8 Million |
Other Current Assets | -2.57 Billion | -2.35 Billion | 5.4 Million | 8.5 Million | 1.7 Million | 15.2 Million |
Total Non-Current Assets | 217.7 Million | 254.7 Million | 250.9 Million | 418.6 Million | 432.7 Million | 1.3 Billion |
Net PPE | 9.1 Million | 13.5 Million | 16.7 Million | 21.1 Million | 19.9 Million | 8.7 Million |
Good Will And Intangible Assets | 131.6 Million | 220 Million | 130.2 Million | 350.1 Million | 353.6 Million | 346.3 Million |
Good Will | 90.6 Million | 86.4 Million | 84.8 Million | 239.2 Million | 239.9 Million | 244.3 Million |
Intangible Assets | 41 Million | 133.6 Million | 45.4 Million | 110.9 Million | 113.7 Million | 102 Million |
Long-Term Investments | 5.01 Billion | 68.5 Million | 300 Thousand | 1.1 Million | 14.3 Million | 13.7 Million |
Tax Assets | 46.1 Million | 39.1 Million | 37.7 Million | 46.3 Million | 44.9 Million | 12.3 Million |
Other Non Current Assets | -4.98 Billion | -86.4 Million | 66 Million | - | - | 920.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.89 Billion | 4.19 Billion | 3.13 Billion | 2.54 Billion | 2.45 Billion | 2.49 Billion |
Total Current Liabilities | 4.83 Billion | 4.13 Billion | 3.13 Billion | 813.1 Million | 1.4 Billion | 1.53 Billion |
Account Payables | 60 Million | 59.1 Million | 51.8 Million | 56.2 Million | 67.3 Million | 59.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Billion | 1.36 Billion | 3.04 Billion | 702.6 Million | 1.25 Billion | 1.43 Billion |
Deferred Revenue | 3.55 Billion | 11.8 Million | 32.7 Million | 46.5 Million | 73.5 Million | 10.9 Million |
Other Current Liabilities | 12 Million | 2.7 Billion | 11.5 Million | 7.8 Million | 7.5 Million | 24.8 Million |
Total Non Current Liabilities | 2.6 Million | 3.4 Million | 1.5 Million | 1.72 Billion | 1.05 Billion | 959.4 Million |
Long-Term Debt | 3.56 Billion | 2.71 Billion | 2.27 Billion | 1.72 Billion | 1.05 Billion | 949.7 Million |
Deferred Revenue Non Current | 12 Million | 11.8 Million | 11.5 Million | 7.8 Million | 7.5 Million | 10.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.57 Billion | -2.72 Billion | -2.28 Billion | -7.8 Million | -41.9 Million | -43.2 Million |
Other Liabilities | 53.6 Million | 53.6 Million | - | - | - | - |
Total Equity | 525.29 Million | 572.5 Million | 627.7 Million | 759.1 Million | 586.5 Million | 616.1 Million |
Stock Holders Equity | 525.29 Million | 572.5 Million | 627.7 Million | 759.1 Million | 586.5 Million | 616.1 Million |
Common Stock | 445.5 Million | 458.2 Million | 507.6 Million | 507.6 Million | 393.1 Million | 390.1 Million |
Retained Earnings | 49.8 Million | 58.9 Million | 74.5 Million | 258.9 Million | 211.2 Million | 223.2 Million |
Accumulated other comprehensive income | 30 Million | 55.4 Million | 45.6 Million | -7.4 Million | -17.8 Million | 2.8 Million |
Common Stock Equity | 525.29 Million | 572.5 Million | 627.7 Million | 759.1 Million | 586.5 Million | 616.1 Million |
Capital Lease Obligation | 7.3 Million | 10.6 Million | 16 Million | 18.6 Million | 16.5 Million | - |
Total Investments | 5.01 Billion | 68.5 Million | 300 Thousand | 1.1 Million | 14.3 Million | 13.7 Million |
Total Debt | 4.77 Billion | 4.08 Billion | 3.04 Billion | 2.42 Billion | 2.31 Billion | 2.38 Billion |
Net Debt | 4.49 Billion | 3.74 Billion | 2.76 Billion | 2.2 Billion | 2.15 Billion | 2.24 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.41 Billion | 5.41 Billion | 5.41 Billion | 5.21 Billion | 5.21 Billion | 4.76 Billion |
Total Current Assets | 5.19 Billion | 5.19 Billion | 125.1 Million | 390.6 Million | 390.6 Million | 4.51 Billion |
Cash And Short Term Investments | 281.2 Million | 281.2 Million | 125.1 Million | 390.6 Million | 390.6 Million | 336.1 Million |
Cash and Cash Equivalents | 281.2 Million | 281.2 Million | 125.1 Million | 390.6 Million | 390.6 Million | 336.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.29 Billion | 2.29 Billion | - | 4.57 Billion | - | 2.02 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | -2.57 Billion | -2.57 Billion | - | -4.96 Billion | - | -2.35 Billion |
Total Non-Current Assets | 217.7 Million | 217.7 Million | 5.29 Billion | 4.82 Billion | 4.82 Billion | 254.7 Million |
Net PPE | 9.1 Million | 9.1 Million | 9.1 Million | 10.4 Million | 10.4 Million | 13.5 Million |
Good Will And Intangible Assets | 131.6 Million | 131.6 Million | 131.6 Million | 129.1 Million | 129.1 Million | 220 Million |
Good Will | 90.6 Million | 90.6 Million | 90.6 Million | 87.3 Million | 87.3 Million | 86.4 Million |
Intangible Assets | 41 Million | 41 Million | 41 Million | 41.8 Million | 41.8 Million | 133.6 Million |
Long-Term Investments | 5.01 Billion | 5.01 Billion | - | 27.3 Million | - | 68.5 Million |
Tax Assets | 46.1 Million | 46.1 Million | - | 52.8 Million | - | 39.1 Million |
Other Non Current Assets | -4.98 Billion | -4.98 Billion | 5.15 Billion | 4.6 Billion | 4.68 Billion | -86.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.89 Billion | 4.89 Billion | 3.5 Billion | 4.69 Billion | 4.51 Billion | 4.19 Billion |
Total Current Liabilities | 4.83 Billion | 4.83 Billion | - | - | - | 4.13 Billion |
Account Payables | 60 Million | 60 Million | - | - | - | 59.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Billion | 1.2 Billion | - | - | - | 1.36 Billion |
Deferred Revenue | 3.55 Billion | 3.55 Billion | - | 10.6 Million | - | 11.8 Million |
Other Current Liabilities | 12 Million | 12 Million | - | -10.6 Million | - | 2.7 Billion |
Total Non Current Liabilities | 2.6 Million | 2.6 Million | 3.5 Billion | 4.69 Billion | 4.51 Billion | 3.4 Million |
Long-Term Debt | 3.56 Billion | 3.56 Billion | 3.5 Billion | 4.55 Billion | 4.51 Billion | 2.71 Billion |
Deferred Revenue Non Current | 12 Million | 12 Million | - | 10.6 Million | - | 11.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.57 Billion | -3.57 Billion | - | -67.4 Million | - | -2.72 Billion |
Other Liabilities | 53.6 Million | 53.6 Million | - | 4.69 Billion | - | 53.6 Million |
Total Equity | 525.29 Million | 525.29 Million | 578.9 Million | 521 Million | 574.6 Million | 572.5 Million |
Stock Holders Equity | 525.29 Million | 525.29 Million | 578.9 Million | 521 Million | 574.6 Million | 572.5 Million |
Common Stock | 445.5 Million | 445.5 Million | 445.5 Million | 454.5 Million | 454.5 Million | 458.2 Million |
Retained Earnings | 49.8 Million | 49.8 Million | 49.8 Million | 44.1 Million | 44.1 Million | 58.9 Million |
Accumulated other comprehensive income | 32.5 Million | 30 Million | 83.59 Million | 22.4 Million | 76 Million | 55.4 Million |
Common Stock Equity | 525.29 Million | 525.29 Million | 578.9 Million | 521 Million | 574.6 Million | 572.5 Million |
Capital Lease Obligation | 7.3 Million | 7.3 Million | - | 12.2 Million | - | 10.6 Million |
Total Investments | 5.01 Billion | 5.01 Billion | - | 27.3 Million | - | 68.5 Million |
Total Debt | 4.77 Billion | 4.77 Billion | 3.5 Billion | 4.57 Billion | 4.51 Billion | 4.08 Billion |
Net Debt | 4.49 Billion | 4.49 Billion | 3.38 Billion | 4.18 Billion | 4.12 Billion | 3.74 Billion |
FRSB
CEBCF
RAYT
300048
ACT
SGCSF