AUD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 36.74 Million | 35.02 Million | 29.77 Million | 184 Thousand | 4.69 Million | 9.71 Million |
Net Income | -124.04 Million | -398.37 Million | -21.67 Million | 825.44 Million | -154.87 Million | 4.47 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 453 Thousand | 269 Thousand | -542 Thousand | 369 Thousand | 234 Thousand | 127 Thousand |
Other non-cash items | 160.33 Million | 433.13 Million | 51.99 Million | -825.62 Million | 159.33 Million | 5.23 Million |
Investing Cash Flow | - | - | - | 76.19 Million | 84.76 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | 76.19 Million | 84.76 Million | - |
Other Investing Activities | - | - | - | 76.19 Million | 84.76 Million | - |
Financing Cash Flow | -5.35 Million | -32.95 Million | -49.69 Million | -160.77 Million | - | - |
Debt repayment | -5.35 Million | -32.95 Million | -49.69 Million | -160.77 Million | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -5.35 Million | -32.95 Million | -49.69 Million | -160.77 Million | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 481 Thousand | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -28 Thousand | 269 Thousand | -542 Thousand | 369 Thousand | 234 Thousand | 127 Thousand |
Cash at beginning of period | 5.8 Million | 3.73 Million | 23.65 Million | 108.05 Million | 18.59 Million | 8.88 Million |
Cash at end of period | 37.19 Million | 5.8 Million | 3.73 Million | 23.65 Million | 108.05 Million | 18.59 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 31.38 Million | 2.07 Million | -19.92 Million | -84.4 Million | 89.45 Million | 9.71 Million |
Free Cash Flow | 36.74 Million | 35.02 Million | 29.77 Million | 184 Thousand | 4.69 Million | 9.71 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -56.08 Million | -124.04 Million | -77.87 Million | -46.17 Million | -398.37 Million | -411.12 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 453 Thousand | -28 Thousand | - | 269 Thousand | -110 Thousand |
Other non-cash items | 74.75 Million | 160.33 Million | 96.49 Million | 64.32 Million | 433.13 Million | 429.14 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -5.35 Million | - | -5.35 Million | -32.95 Million | -16.7 Million |
Debt repayment | - | -5.35 Million | - | -5.35 Million | -32.95 Million | -16.7 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -5.35 Million | - | -5.35 Million | -32.95 Million | -16.7 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | 481 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -28 Thousand | -28 Thousand | - | 269 Thousand | -110 Thousand |
Cash at beginning of period | 37.19 Million | 5.8 Million | 18.6 Million | 5.8 Million | 3.73 Million | 4.59 Million |
Cash at end of period | 55.86 Million | 37.19 Million | 37.19 Million | 18.6 Million | 5.8 Million | 5.8 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 18.67 Million | 31.38 Million | 18.59 Million | 12.79 Million | 2.07 Million | 1.21 Million |
Free Cash Flow | 18.67 Million | 36.74 Million | 18.59 Million | 18.15 Million | 35.02 Million | 17.91 Million |
AAGH
CFOO
MJWNY
BON
002035
TPFG