AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.7 Million | 24.18 Million | 50.29 Million | 41.8 Million | 13.63 Million | 9 Million |
Cost of Revenue | 14.17 Million | 22.68 Million | 45.63 Million | 36.27 Million | 11.95 Million | 8 Million |
Gross Profit | 2.53 Million | 1.49 Million | 4.65 Million | 5.52 Million | 1.68 Million | 995.38 Thousand |
Operating Expenses | 4.86 Million | 3.84 Million | 6 Million | 4.38 Million | 803.41 Thousand | 1.71 Million |
Selling, General and Administrative Expenses | 5.36 Million | 3.84 Million | 6 Million | 4.38 Million | 803.41 Thousand | 1.47 Million |
Research and Development Expenses | - | 107.17 Thousand | 91.8 Thousand | 70.35 Thousand | 61.9 Thousand | 113.5 Thousand |
Other Expenses | -502.39 Thousand | -3139.00 | 12.17 Thousand | 48.55 Thousand | 678.6 Thousand | 167.28 Thousand |
Cost and Expenses | 17.88 Million | 26.52 Million | 51.63 Million | 40.65 Million | 12.75 Million | 9.72 Million |
Operating Income | -1.17 Million | -2.34 Million | -1.34 Million | 1.14 Million | 883.4 Thousand | -537.43 Thousand |
Interest Expense | 185.56 Thousand | 168.86 Thousand | 134.33 Thousand | 67.58 Thousand | 262.77 Thousand | 14.74 Thousand |
Income Tax Expense | - | 783.39 Thousand | -1.00 | -627.87 Thousand | 4.00 | -151.27 Thousand |
Earnings before Tax | -1.4 Million | -2.52 Million | -1.46 Million | 1.12 Million | 1 Million | -732.03 Thousand |
Net Income | -1.4 Million | -3.3 Million | -1.46 Million | 1.75 Million | 1 Million | -732.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | 0.01 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | 0.01 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 299.13 Million | 299.13 Million | 297.79 Million | 245.39 Million | 191.13 Million | 157.33 Million |
Weighted Average Shares Outstanding (Diluted) | 299.13 Million | 299.13 Million | 297.98 Million | 245.39 Million | 191.13 Million | 157.65 Million |
Gross Margin | 0.15 | 0.06 | 0.09 | 0.13 | 0.12 | 0.11 |
EBIT Margin | -0.06 | -0.09 | -0.02 | 0.03 | 0.07 | -0.06 |
Profit Margin | -0.08 | -0.14 | -0.03 | 0.04 | 0.07 | -0.08 |
EBITDA | -1.05 Million | -2.18 Million | -1.18 Million | 1.26 Million | 1.33 Million | -696.7 Thousand |
Earnings Before Tax Margin | -0.07 | -0.10 | -0.03 | 0.03 | 0.06 | -0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.7 Million | 7.88 Million | 8.82 Million | 24.18 Million | 8.83 Million | 15.35 Million |
Cost of Revenue | 14.17 Million | 6.66 Million | 7.5 Million | 22.68 Million | 8.35 Million | 14.33 Million |
Gross Profit | 2.53 Million | 1.21 Million | 1.32 Million | 1.49 Million | 473.24 Thousand | 1.02 Million |
Operating Expenses | 3.71 Million | 1.77 Million | 1.93 Million | 3.84 Million | 1.7 Million | 2.14 Million |
Selling, General and Administrative Expenses | - | 1.76 Million | 1.95 Million | - | 1.7 Million | 2.14 Million |
Research and Development Expenses | - | - | 77.39 Thousand | - | 56.8 Thousand | 50.36 Thousand |
Other Expenses | - | -7460.00 | 16.81 Thousand | -3139.00 | 3300.00 | 3100.00 |
Cost and Expenses | 17.88 Million | 8.43 Million | 9.43 Million | 26.52 Million | 10.06 Million | 16.47 Million |
Operating Income | -1.17 Million | -553.29 Thousand | -613.51 Thousand | -2.34 Million | -1.23 Million | -1.12 Million |
Interest Expense | 185.56 Thousand | 89.75 Thousand | 95.8 Thousand | 168.86 Thousand | 73.46 Thousand | 95.39 Thousand |
Income Tax Expense | -3.00 | - | -3.00 | 783.39 Thousand | 4.00 | 783.39 Thousand |
Earnings before Tax | -1.4 Million | -693.69 Thousand | -713.09 Thousand | -2.52 Million | -1.3 Million | -1.21 Million |
Net Income | -1.4 Million | -693.69 Thousand | -713.09 Thousand | -3.3 Million | -1.3 Million | -2 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 299.13 Million | 299.13 Million | 299.13 Million | 299.13 Million | 299.13 Million | 298.29 Million |
Weighted Average Shares Outstanding (Diluted) | 299.13 Million | 299.13 Million | 299.13 Million | 299.13 Million | 299.13 Million | 298.29 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.06 | 0.05 | 0.07 |
EBIT Margin | - | -0.06 | -0.06 | - | -0.13 | -0.07 |
Profit Margin | -0.08 | -0.09 | -0.08 | -0.14 | -0.15 | -0.13 |
EBITDA | - | -469.83 Thousand | -529.83 Thousand | - | -1.14 Million | -1.03 Million |
Earnings Before Tax Margin | -0.07 | -0.07 | -0.07 | -0.10 | -0.14 | -0.07 |
002903
PTSB
AMX
AIVAF
CDRBQ
ATZ