AUD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.1 Million | 1.52 Million | 1.04 Million | 442.46 Thousand | 603.7 Thousand | 647.43 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.1 Million | 1.52 Million | 1.04 Million | 442.46 Thousand | 603.7 Thousand | 647.43 Thousand |
Operating Expenses | 813.79 Thousand | 906.92 Thousand | 902.24 Thousand | 950.38 Thousand | 870.85 Thousand | 734.49 Thousand |
Selling, General and Administrative Expenses | 193.14 Thousand | 165.94 Thousand | 207.56 Thousand | 240.44 Thousand | 282.53 Thousand | 373.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 908.03 Thousand | 10.87 Thousand | 16.14 Thousand | 210 Thousand | 227.94 Thousand | 9421.00 |
Cost and Expenses | 1.13 Million | -896.04 Thousand | -1.69 Million | -1.59 Million | -1.54 Million | -1.15 Million |
Operating Income | -38.14 Thousand | 615.68 Thousand | 144.52 Thousand | -497.92 Thousand | -253.82 Thousand | -77.64 Thousand |
Interest Expense | 158.32 Thousand | 134.92 Thousand | 113.51 Thousand | 157.92 Thousand | 206.56 Thousand | 239.05 Thousand |
Income Tax Expense | - | 145.8 Thousand | 129.66 Thousand | 209.00 | 159.00 | 248.47 Thousand |
Earnings before Tax | -192.66 Thousand | 492.92 Thousand | -758.97 Thousand | -1.29 Million | -1.13 Million | -723.96 Thousand |
Net Income | -192.66 Thousand | 492.92 Thousand | -758.97 Thousand | -1.29 Million | -1.13 Million | -723.96 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 208.18 Million | 208.95 Million | 203.07 Million | 187.97 Million | 188.95 Million | 180.99 Million |
Weighted Average Shares Outstanding (Diluted) | 208.18 Million | 208.95 Million | 203.07 Million | 188.95 Million | 188.95 Million | 181.14 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | 0.62 | 0.45 | -0.04 | 0.30 | 0.11 |
Profit Margin | -0.17 | 0.32 | -0.73 | -2.93 | -1.88 | -1.12 |
EBITDA | 291.18 Thousand | 948.6 Thousand | -330.3 Thousand | -860.6 Thousand | -713.36 Thousand | -350.05 Thousand |
Earnings Before Tax Margin | -0.03 | 0.40 | 0.14 | -1.13 | -0.42 | -0.12 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 577.61 Thousand | 261.78 Thousand | 261.78 Thousand | 1.52 Million | 942.55 Thousand | 471.27 Thousand |
Cost of Revenue | - | 261.78 Thousand | - | - | 471.27 Thousand | - |
Gross Profit | 577.61 Thousand | 1.00 | 261.78 Thousand | 1.52 Million | 471.27 Thousand | 471.27 Thousand |
Operating Expenses | 436.18 Thousand | 263.81 Thousand | 263.81 Thousand | 906.92 Thousand | 316.76 Thousand | 232.9 Thousand |
Selling, General and Administrative Expenses | 436.18 Thousand | 158.96 Thousand | 158.96 Thousand | - | 316.76 Thousand | 138.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 10.87 Thousand | - | - |
Cost and Expenses | 625.38 Thousand | 263.81 Thousand | 263.81 Thousand | -896.04 Thousand | 476.79 Thousand | 232.9 Thousand |
Operating Income | -47.76 Thousand | 4813.00 | 4813.00 | 615.68 Thousand | 465.76 Thousand | 232.88 Thousand |
Interest Expense | 68.31 Thousand | 90.01 Thousand | - | 134.92 Thousand | 67.87 Thousand | 33.63 Thousand |
Income Tax Expense | 15.73 Thousand | - | - | 145.8 Thousand | -1.00 | - |
Earnings before Tax | -100.35 Thousand | -46.15 Thousand | -46.15 Thousand | 492.92 Thousand | 409.47 Thousand | 204.73 Thousand |
Net Income | -100.35 Thousand | -46.15 Thousand | -46.15 Thousand | 492.92 Thousand | 409.47 Thousand | 204.73 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 208.05 Million | 208.85 Million | 208.85 Million | 208.95 Million | 208.95 Million | 209.12 Million |
Weighted Average Shares Outstanding (Diluted) | 208.05 Million | 208.31 Million | 208.31 Million | 208.95 Million | 208.95 Million | 208.95 Million |
Gross Margin | 1.00 | 0.00 | 1.00 | 1.00 | 0.50 | 1.00 |
EBIT Margin | 0.27 | 0.28 | 0.28 | - | 0.66 | 0.66 |
Profit Margin | -0.17 | -0.18 | -0.18 | 0.32 | 0.43 | 0.43 |
EBITDA | 157.16 Thousand | 72.97 Thousand | 72.97 Thousand | - | 625.79 Thousand | 312.89 Thousand |
Earnings Before Tax Margin | -0.08 | 0.02 | 0.02 | 0.40 | 0.49 | 0.49 |
2284
3IINFOLTD
002589
7110
4142
002774