Harmoney Corp Limited (HMY.AX)
AUD 0.38
(-3.8%)
AUD 0.38
(-3.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 133.05 Million | 106.62 Million | 72.41 Million | 35.64 Million | 16.76 Million | 30.65 Million |
| Cost of Revenue | - | 13.53 Million | 10.69 Million | 7.72 Million | - | - |
| Gross Profit | 133.05 Million | 93.08 Million | 61.72 Million | 27.92 Million | 16.76 Million | 30.65 Million |
| Operating Expenses | 133.05 Million | 16.6 Million | 37.14 Million | 34.79 Million | 32.75 Million | 30.89 Million |
| Selling, General and Administrative Expenses | 28.33 Million | 27.59 Million | 25.94 Million | 37.93 Million | 30.16 Million | 32.28 Million |
| Research and Development Expenses | - | 6.64 Million | 4.82 Million | 3.23 Million | 5.14 Million | 7.23 Million |
| Other Expenses | 104.71 Million | -16.6 Million | -37.14 Million | -34.79 Million | - | - |
| Cost and Expenses | 133.05 Million | 62.51 Million | 73.59 Million | 54.74 Million | 32.75 Million | 30.89 Million |
| Operating Income | -0.18 | 76.48 Million | 24.58 Million | -6.86 Million | -8.6 Million | 14.67 Million |
| Interest Expense | 60.72 Million | 39.82 Million | 18.19 Million | 8.97 Million | - | - |
| Income Tax Expense | - | 2.37 Million | -2.00 | -2.12 Million | 3.69 Million | 7.45 Million |
| Earnings before Tax | -14.41 Million | -7.58 Million | -18.91 Million | -27.28 Million | -15.99 Million | -233 Thousand |
| Net Income | -14.41 Million | -7.58 Million | -18.91 Million | -25.16 Million | -12.29 Million | 7.22 Million |
| Earnings Per Share Basic | -0.14 | -0.07 | -0.19 | -0.27 | -0.16 | 0.04 |
| Earnings Per Share Diluted | -0.14 | -0.07 | -0.19 | -0.27 | -0.16 | 0.04 |
| Weighted Average Shares Outstanding | 101.96 Million | 101.55 Million | 98.81 Million | 93.22 Million | 74.57 Million | 201.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.96 Million | 101.55 Million | 101.04 Million | 93.35 Million | 74.57 Million | 201.39 Million |
| Gross Margin | 1.00 | 0.87 | 0.85 | 0.78 | 1.00 | 1.00 |
| EBIT Margin | 0.37 | 0.74 | 0.36 | -0.17 | -0.51 | 0.48 |
| Profit Margin | -0.11 | -0.07 | -0.26 | -0.71 | -0.73 | 0.24 |
| EBITDA | 49.66 Million | 37.68 Million | 657 Thousand | -5.89 Million | -8.6 Million | 14.67 Million |
| Earnings Before Tax Margin | -0.00 | 0.72 | 0.34 | -0.19 | -0.51 | 0.48 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 16.16 Million | 60.39 Million | 106.62 Million | 56.54 Million | 50.07 Million | 72.41 Million |
| Cost of Revenue | 16.05 Million | 7.4 Million | 13.53 Million | 6.87 Million | 6.65 Million | 10.69 Million |
| Gross Profit | 112 Thousand | 52.99 Million | 93.08 Million | 49.66 Million | 43.41 Million | 61.72 Million |
| Operating Expenses | 17.8 Million | 19.85 Million | 16.6 Million | 21.11 Million | 20.88 Million | 37.14 Million |
| Selling, General and Administrative Expenses | 13.29 Million | 12.91 Million | - | 14.38 Million | 13.2 Million | - |
| Research and Development Expenses | 4.5 Million | 2.67 Million | - | 4.2 Million | 2.43 Million | - |
| Other Expenses | -0.20 | -0.01 | -16.6 Million | -0.07 | -0.07 | -37.14 Million |
| Cost and Expenses | 17.8 Million | 29.55 Million | 62.51 Million | 33.55 Million | 28.96 Million | 73.59 Million |
| Operating Income | -1.63 Million | 45.95 Million | 76.48 Million | 40.75 Million | 35.72 Million | 24.58 Million |
| Interest Expense | - | 26.02 Million | 39.82 Million | 21.86 Million | 17.95 Million | 18.19 Million |
| Income Tax Expense | -0.12 | -0.01 | 2.37 Million | -0.04 | -0.03 | -2.00 |
| Earnings before Tax | -12.59 Million | -597 Thousand | -7.58 Million | -4.19 Million | -3.38 Million | -18.91 Million |
| Net Income | -12.59 Million | -597 Thousand | -7.58 Million | -4.19 Million | -3.38 Million | -18.91 Million |
| Earnings Per Share Basic | -0.09 | -0.01 | - | -0.04 | -0.03 | - |
| Earnings Per Share Diluted | -0.09 | -0.01 | - | -0.04 | -0.03 | - |
| Weighted Average Shares Outstanding | 143.53 Million | 101.96 Million | 101.55 Million | 101.55 Million | 101.55 Million | 98.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.23 Million | 101.96 Million | 101.55 Million | 101.55 Million | 101.55 Million | 101.04 Million |
| Gross Margin | 0.01 | 0.88 | 0.87 | 0.88 | 0.87 | 0.85 |
| EBIT Margin | 3.02 | 0.79 | - | 0.75 | 0.74 | - |
| Profit Margin | -0.78 | -0.01 | -0.07 | -0.07 | -0.07 | -0.26 |
| EBITDA | 48.85 Million | 47.47 Million | - | 42.16 Million | 36.86 Million | - |
| Earnings Before Tax Margin | -0.10 | 0.76 | 0.72 | 0.72 | 0.71 | 0.34 |
FXCNF
KGKG
5463
BIJ
FRTX
ZH