AUD 9.62
(-4.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.78 Billion | 1.34 Billion | 912.95 Million | 982.41 Million | 1.27 Billion | 1.29 Billion |
Total Current Assets | 285.7 Million | 48.77 Million | 57.55 Million | 11.69 Million | 29.57 Million | 155.6 Million |
Cash And Short Term Investments | 255.2 Million | 115.66 Million | 57.55 Million | 11.69 Million | 29.57 Million | 60.34 Million |
Cash and Cash Equivalents | 194.5 Million | 48.77 Million | 57.55 Million | 11.69 Million | 29.57 Million | 60.34 Million |
Short Term Investments | 60.7 Million | 66.89 Million | - | - | - | - |
Net Receivables | 20.3 Million | 22.05 Million | 32.29 Million | 13.97 Million | 4.15 Million | 23.62 Million |
Inventory | - | - | - | - | 29.57 Million | 11.63 Million |
Other Current Assets | -275.5 Million | -137.72 Million | -89.84 Million | -25.66 Million | -33.73 Million | 60 Million |
Total Non-Current Assets | 1.5 Billion | 192.69 Million | 194.72 Million | 188.37 Million | 1.09 Billion | 1.13 Billion |
Net PPE | 3.9 Million | 5.91 Million | 7.94 Million | 277 Thousand | 466 Thousand | 900.9 Million |
Good Will And Intangible Assets | 186.7 Million | 236.11 Million | 236.11 Million | -580.26 Million | - | -900.9 Million |
Good Will | 49.3 Million | 49.33 Million | 49.33 Million | -767.04 Million | - | - |
Intangible Assets | 137.4 Million | 186.77 Million | 186.77 Million | 186.77 Million | - | - |
Long-Term Investments | 1.31 Billion | 958.84 Million | 623.13 Million | 263.87 Million | - | 993.3 Million |
Tax Assets | -12.9 Million | -1.06 Billion | -677.72 Million | 19.63 Million | 141.15 Million | 144.22 Million |
Other Non Current Assets | 12.9 Million | 55.56 Million | 5.24 Million | 484.85 Million | 956.85 Million | 1000.00 |
Other Assets | - | 1.1 Billion | 660.67 Million | 782.34 Million | 149.6 Million | - |
Total Liabilities | 281 Million | 144.41 Million | 66.94 Million | 271.43 Million | 548.12 Million | 534.48 Million |
Total Current Liabilities | 241.7 Million | 16.34 Million | 20.58 Million | 8.77 Million | 9.11 Million | 39.79 Million |
Account Payables | 2.3 Million | 286 Thousand | 3.19 Million | 4.26 Million | 21.7 Million | 28.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200 Million | 87.13 Million | 717 Thousand | 205 Thousand | 9.6 Million | 11.06 Million |
Deferred Revenue | 38.1 Million | 124 Thousand | 265 Thousand | 1.13 Million | 2.39 Million | - |
Other Current Liabilities | 1.3 Million | -71.19 Million | 16.4 Million | 3.16 Million | -24.59 Million | 630 Thousand |
Total Non Current Liabilities | 39.3 Million | 37.87 Million | 36.67 Million | 254.95 Million | 364.51 Million | 494.68 Million |
Long-Term Debt | 2 Million | 2.84 Million | 3.62 Million | 253.11 Million | 361.38 Million | 491.27 Million |
Deferred Revenue Non Current | 200 Thousand | 124 Thousand | 265 Thousand | 1.13 Million | 2.39 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 800 Thousand | 361 Thousand | 220 Thousand | 15.06 Million | 38.14 Million | 3.41 Million |
Other Liabilities | - | 90.19 Million | 9.69 Million | 7.7 Million | 174.5 Million | - |
Total Equity | 1.5 Billion | 1.2 Billion | 846 Million | 710.97 Million | 729.53 Million | 758.65 Million |
Stock Holders Equity | 1.22 Billion | 1.03 Billion | 846 Million | 706.89 Million | 729.53 Million | 758.65 Million |
Common Stock | 5.36 Billion | 5.2 Billion | 5.03 Billion | 3.71 Billion | 3.6 Billion | 3.62 Billion |
Retained Earnings | -2.91 Billion | -2.94 Billion | -2.96 Billion | -3 Billion | -2.91 Billion | -3.35 Billion |
Accumulated other comprehensive income | -1.22 Billion | -1.22 Billion | -1.22 Billion | 4.01 Million | 39.05 Million | 486.65 Million |
Common Stock Equity | 1.22 Billion | 1.03 Billion | 846 Million | 706.89 Million | 729.53 Million | 758.65 Million |
Capital Lease Obligation | 2 Million | 2.84 Million | 3.62 Million | 1.91 Million | 136.59 Million | 183.34 Million |
Total Investments | 60.7 Million | 1.02 Billion | 623.13 Million | 263.87 Million | - | 993.3 Million |
Total Debt | 202 Million | 89.97 Million | 4.34 Million | 255.23 Million | 507.58 Million | 502.34 Million |
Net Debt | 7.5 Million | 41.19 Million | -53.21 Million | 243.54 Million | 478.01 Million | 442 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.78 Billion | 1.78 Billion | 1.47 Billion | 1.34 Billion | 1.34 Billion | 1.2 Billion |
Total Current Assets | 285.7 Million | 285.7 Million | 90.27 Million | 48.77 Million | 48.77 Million | 174.89 Million |
Cash And Short Term Investments | 255.2 Million | 255.2 Million | 173.11 Million | 115.66 Million | 115.66 Million | 174.89 Million |
Cash and Cash Equivalents | 194.5 Million | 194.5 Million | 90.27 Million | 48.77 Million | 48.77 Million | 174.89 Million |
Short Term Investments | 60.7 Million | 60.7 Million | 82.84 Million | 66.89 Million | 66.89 Million | - |
Net Receivables | 20.3 Million | 20.3 Million | 10.81 Million | 22.05 Million | 22.05 Million | 20.5 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -275.5 Million | -275.5 Million | -183.92 Million | -137.72 Million | -137.72 Million | -195.39 Million |
Total Non-Current Assets | 1.5 Billion | 1.5 Billion | 1.38 Billion | 192.69 Million | 192.69 Million | 1.02 Billion |
Net PPE | 3.9 Million | 3.9 Million | 4.85 Million | 5.91 Million | 5.91 Million | 6.9 Million |
Good Will And Intangible Assets | 186.7 Million | 186.7 Million | 186.77 Million | 236.11 Million | 236.11 Million | 186.77 Million |
Good Will | 49.3 Million | 49.3 Million | - | 49.33 Million | 49.33 Million | - |
Intangible Assets | 137.4 Million | 137.4 Million | 186.77 Million | 186.77 Million | 186.77 Million | 186.77 Million |
Long-Term Investments | 1.31 Billion | 1.31 Billion | 1.09 Billion | 958.84 Million | 958.84 Million | 794.57 Million |
Tax Assets | -12.9 Million | -12.9 Million | 93.65 Million | -1.06 Billion | -1.06 Billion | -814.11 Million |
Other Non Current Assets | 12.9 Million | 12.9 Million | 13.11 Million | 55.56 Million | 55.56 Million | 854.16 Million |
Other Assets | - | - | - | 1.1 Billion | 1.1 Billion | - |
Total Liabilities | 281 Million | 281 Million | 248.67 Million | 144.41 Million | 144.41 Million | 208.36 Million |
Total Current Liabilities | 241.7 Million | 241.7 Million | 17.12 Million | 16.34 Million | 16.34 Million | 11.56 Million |
Account Payables | 2.3 Million | 2.3 Million | -103.71 Million | 286 Thousand | 286 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200 Million | 200 Million | 120.83 Million | 87.13 Million | 87.13 Million | 50.74 Million |
Deferred Revenue | 38.1 Million | 38.1 Million | 49.89 Million | 124 Thousand | 124 Thousand | - |
Other Current Liabilities | 1.3 Million | 1.3 Million | -49.89 Million | -71.19 Million | -71.19 Million | -39.18 Million |
Total Non Current Liabilities | 39.3 Million | 39.3 Million | 231.55 Million | 37.87 Million | 37.87 Million | 196.8 Million |
Long-Term Debt | 2 Million | 2 Million | 16.05 Million | 2.84 Million | 2.84 Million | 106.64 Million |
Deferred Revenue Non Current | 200 Thousand | 200 Thousand | 49.89 Million | 124 Thousand | 124 Thousand | -47.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 800 Thousand | 800 Thousand | 127.78 Million | 361 Thousand | 361 Thousand | 108.68 Million |
Other Liabilities | - | - | - | 90.19 Million | 90.19 Million | - |
Total Equity | 1.5 Billion | 1.5 Billion | 1.23 Billion | 1.2 Billion | 1.2 Billion | 994.82 Million |
Stock Holders Equity | 1.22 Billion | 1.22 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 849.26 Million |
Common Stock | 5.36 Billion | 5.36 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.04 Billion |
Retained Earnings | -2.91 Billion | -2.91 Billion | -2.94 Billion | -2.94 Billion | -2.94 Billion | -2.96 Billion |
Accumulated other comprehensive income | -1.22 Billion | -1.22 Billion | -1.23 Billion | -1.22 Billion | -1.22 Billion | -1.23 Billion |
Common Stock Equity | 1.22 Billion | 1.22 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 849.26 Million |
Capital Lease Obligation | 2 Million | 2 Million | 2.41 Million | 2.84 Million | 2.84 Million | 3.24 Million |
Total Investments | 60.7 Million | 60.7 Million | 82.84 Million | 1.02 Billion | 1.02 Billion | 794.57 Million |
Total Debt | 202 Million | 202 Million | 139.3 Million | 89.97 Million | 89.97 Million | 160.64 Million |
Net Debt | 7.5 Million | 7.5 Million | 49.03 Million | 41.19 Million | 41.19 Million | -14.24 Million |
IMPACT
5904
002378
MAXD
KORE
RIO