AUD 1.4
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 3.65 Billion | 4.13 Billion | 3.78 Billion | 4.58 Billion | 3.35 Billion |
Total Current Assets | 300.1 Million | 344.3 Million | 371.8 Million | 330.9 Million | 1.34 Billion | 346.5 Million |
Cash And Short Term Investments | 60.1 Million | 115.3 Million | 81.3 Million | 70.1 Million | 137.5 Million | 119.7 Million |
Cash and Cash Equivalents | 60.1 Million | 115.3 Million | 81.3 Million | 70.1 Million | 137.5 Million | 119.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 187.7 Million | 171.3 Million | 219.7 Million | 184.1 Million | 248.8 Million | 175.2 Million |
Inventory | 31.9 Million | 32.79 Million | 49.2 Million | 35.9 Million | 26.9 Million | 22.7 Million |
Other Current Assets | 20.4 Million | 24.9 Million | 21.6 Million | 40.8 Million | 928.4 Million | 28.9 Million |
Total Non-Current Assets | 2.68 Billion | 3.3 Billion | 3.76 Billion | 3.45 Billion | 3.24 Billion | 2.88 Billion |
Net PPE | 1.22 Billion | 1.24 Billion | 1.27 Billion | 1.24 Billion | 1.04 Billion | 327 Million |
Good Will And Intangible Assets | 1.36 Billion | 3.86 Billion | 4.76 Billion | 4.16 Billion | 4.15 Billion | 2.56 Billion |
Good Will | 1.29 Billion | 1.89 Billion | 2.34 Billion | 2.04 Billion | 2.04 Billion | 2.48 Billion |
Intangible Assets | 71.8 Million | 1.97 Billion | 2.41 Billion | 2.11 Billion | 2.11 Billion | 77.9 Million |
Long-Term Investments | 3.2 Million | 7.1 Million | 5.8 Million | 5.6 Million | 9.2 Million | 44.8 Million |
Tax Assets | 89.1 Million | 87.9 Million | 68.8 Million | 82.2 Million | 74.4 Million | 73.9 Million |
Other Non Current Assets | - | -1.89 Billion | -2.34 Billion | -2.04 Billion | -2.04 Billion | -118.7 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 118.8 Million |
Total Liabilities | 1.94 Billion | 2.14 Billion | 2.21 Billion | 1.92 Billion | 2.65 Billion | 1.3 Billion |
Total Current Liabilities | 600.3 Million | 629.6 Million | 641.3 Million | 684.7 Million | 995.3 Million | 392.6 Million |
Account Payables | 200.9 Million | 218 Million | 169.6 Million | 205.9 Million | 203 Million | 222.9 Million |
Tax Payables | - | 1.9 Million | 67.3 Million | 46.8 Million | 23.2 Million | 1.9 Million |
Short Term Debt | 271.3 Million | 263 Million | 223.7 Million | 224.4 Million | 173.9 Million | 600 Thousand |
Deferred Revenue | 1.00 | 1.9 Million | 67.3 Million | 46.8 Million | 39.4 Million | -600 Thousand |
Other Current Liabilities | 128.09 Million | 146.7 Million | 180.7 Million | 207.6 Million | 579 Million | 169.7 Million |
Total Non Current Liabilities | 1.34 Billion | 1.51 Billion | 1.57 Billion | 1.24 Billion | 1.66 Billion | 812.3 Million |
Long-Term Debt | 420.8 Million | 562.1 Million | 606.1 Million | 258.1 Million | 810.1 Million | 812.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 921 Million | 955.3 Million | 967.79 Million | 982.1 Million | 851.6 Million | -812.3 Million |
Other Liabilities | - | - | 1.00 | - | - | 96.7 Million |
Total Equity | 1.04 Billion | 1.5 Billion | 1.92 Billion | 1.85 Billion | 1.93 Billion | 2.05 Billion |
Stock Holders Equity | 1.04 Billion | 1.5 Billion | 1.92 Billion | 1.85 Billion | 1.93 Billion | 2.05 Billion |
Common Stock | 2.6 Billion | 2.42 Billion | 2.42 Billion | 2.57 Billion | 2.67 Billion | 2.67 Billion |
Retained Earnings | -1.56 Billion | -923.3 Million | -521.2 Million | -731.6 Million | -737.6 Million | -612.4 Million |
Accumulated other comprehensive income | 5 Million | 8.5 Million | 19.9 Million | 16.9 Million | -3.4 Million | -7.99 Million |
Common Stock Equity | 1.04 Billion | 1.5 Billion | 1.92 Billion | 1.85 Billion | 1.93 Billion | 2.05 Billion |
Capital Lease Obligation | 905.8 Million | 940.9 Million | 949.2 Million | 953.2 Million | 763.9 Million | 800 Thousand |
Total Investments | 3.2 Million | 7.1 Million | 5.8 Million | 5.6 Million | 9.2 Million | 44.8 Million |
Total Debt | 1.59 Billion | 1.76 Billion | 1.77 Billion | 1.43 Billion | 1.74 Billion | 797.9 Million |
Net Debt | 1.53 Billion | 1.65 Billion | 1.69 Billion | 1.36 Billion | 1.61 Billion | 678.2 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 2.98 Billion | 3.01 Billion | 3.65 Billion | 3.65 Billion | 4.05 Billion |
Total Current Assets | 300.1 Million | 300.1 Million | 314.8 Million | 344.3 Million | 344.3 Million | 452.5 Million |
Cash And Short Term Investments | 60.1 Million | 60.1 Million | 85.7 Million | 115.3 Million | 115.3 Million | 76.1 Million |
Cash and Cash Equivalents | 60.1 Million | 60.1 Million | 85.7 Million | 115.3 Million | 115.3 Million | 76.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 187.7 Million | 187.7 Million | 195.6 Million | 171.3 Million | 171.3 Million | 181.8 Million |
Inventory | 31.9 Million | 31.9 Million | 33.5 Million | 32.79 Million | 32.79 Million | 36.3 Million |
Other Current Assets | 20.4 Million | 20.4 Million | 17.4 Million | 24.9 Million | 24.9 Million | 158.3 Million |
Total Non-Current Assets | 2.68 Billion | 2.68 Billion | 2.7 Billion | 3.3 Billion | 3.3 Billion | 3.6 Billion |
Net PPE | 1.22 Billion | 1.22 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.19 Billion |
Good Will And Intangible Assets | 1.36 Billion | 1.29 Billion | 1.36 Billion | 3.86 Billion | 3.86 Billion | 2.32 Billion |
Good Will | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.89 Billion | 1.89 Billion | 2.24 Billion |
Intangible Assets | 71.8 Million | - | 72.7 Million | 1.97 Billion | 1.97 Billion | 72.8 Million |
Long-Term Investments | 3.2 Million | 3.2 Million | 3.7 Million | 7.1 Million | 7.1 Million | 4.5 Million |
Tax Assets | 89.1 Million | 89.1 Million | 83.7 Million | 87.9 Million | 87.9 Million | 87.3 Million |
Other Non Current Assets | - | 71.8 Million | - | -1.89 Billion | -1.89 Billion | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1.94 Billion | 1.94 Billion | 1.96 Billion | 2.14 Billion | 2.14 Billion | 2.21 Billion |
Total Current Liabilities | 600.3 Million | 600.3 Million | 596.9 Million | 629.6 Million | 629.6 Million | 608.2 Million |
Account Payables | 200.9 Million | 200.9 Million | 187.8 Million | 218 Million | 218 Million | 200.8 Million |
Tax Payables | - | - | 1.9 Million | 1.9 Million | 1.9 Million | 2.4 Million |
Short Term Debt | 271.3 Million | 271.3 Million | 263.2 Million | 263 Million | 263 Million | 199.8 Million |
Deferred Revenue | 1.00 | 1.00 | 1.9 Million | 1.9 Million | 1.9 Million | 2.4 Million |
Other Current Liabilities | 128.09 Million | 128.09 Million | 144 Million | 146.7 Million | 146.7 Million | 205.2 Million |
Total Non Current Liabilities | 1.34 Billion | 1.34 Billion | 1.36 Billion | 1.51 Billion | 1.51 Billion | 1.6 Billion |
Long-Term Debt | 420.8 Million | 420.8 Million | 412.7 Million | 562.1 Million | 562.1 Million | 631.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 921 Million | 921 Million | 956.9 Million | 955.3 Million | 955.3 Million | 976.49 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1.5 Billion | 1.5 Billion | 1.84 Billion |
Stock Holders Equity | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1.5 Billion | 1.5 Billion | 1.84 Billion |
Common Stock | 2.6 Billion | 2.6 Billion | 2.6 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion |
Retained Earnings | -1.56 Billion | -1.56 Billion | -1.55 Billion | -923.3 Million | -923.3 Million | -584.2 Million |
Accumulated other comprehensive income | 5 Million | 5 Million | 3.7 Million | 8.5 Million | 8.5 Million | 6.6 Million |
Common Stock Equity | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1.5 Billion | 1.5 Billion | 1.84 Billion |
Capital Lease Obligation | 905.8 Million | 905.8 Million | 939.5 Million | 940.9 Million | 940.9 Million | 957.6 Million |
Total Investments | 3.2 Million | 3.2 Million | 3.7 Million | 7.1 Million | 7.1 Million | 4.5 Million |
Total Debt | 1.59 Billion | 1.59 Billion | 1.61 Billion | 1.76 Billion | 1.76 Billion | 1.78 Billion |
Net Debt | 1.53 Billion | 1.53 Billion | 1.52 Billion | 1.65 Billion | 1.65 Billion | 1.71 Billion |
5618
3311
PKBK
ABR
NRP
GDMRF