AUD 1.93
(-1.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.27 Million | 15.35 Million | 12.97 Million | 11.1 Million | 11.12 Million | 9.26 Million |
Total Current Assets | 15.03 Million | 11.81 Million | 12.12 Million | 10.11 Million | 10.44 Million | 9.14 Million |
Cash And Short Term Investments | 12.1 Million | 10.58 Million | 10.01 Million | 6.61 Million | 7.6 Million | 5.92 Million |
Cash and Cash Equivalents | 12.1 Million | 10.58 Million | 10.01 Million | 6.61 Million | 7.6 Million | 5.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.85 Million | 1.17 Million | 2.04 Million | 3.44 Million | 2.8 Million | 3.07 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 70.31 Thousand | 53.32 Thousand | 62.97 Thousand | 63.63 Thousand | 32.73 Thousand | 141.3 Thousand |
Total Non-Current Assets | 2.23 Million | 3.54 Million | 850.2 Thousand | 985.63 Thousand | 679.44 Thousand | 75.54 Thousand |
Net PPE | 1.49 Million | 2.8 Million | 529.8 Thousand | 770.97 Thousand | 623.01 Thousand | 74.68 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 859.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 859.00 |
Long-Term Investments | - | - | - | - | - | 46.78 Thousand |
Tax Assets | 311.54 Thousand | 314.01 Thousand | 272.07 Thousand | 166.45 Thousand | 8700.00 | 28.76 Thousand |
Other Non Current Assets | 426.91 Thousand | 426.9 Thousand | 48.32 Thousand | 48.2 Thousand | 47.73 Thousand | -75.54 Thousand |
Other Assets | - | 1.00 | - | - | - | 46.78 Thousand |
Total Liabilities | 7.85 Million | 7.75 Million | 5.54 Million | 4.78 Million | 4.13 Million | 2 Million |
Total Current Liabilities | 7.62 Million | 5.4 Million | 5.51 Million | 4.65 Million | 3.84 Million | 1.96 Million |
Account Payables | 675.79 Thousand | 505.13 Thousand | 928.7 Thousand | 315.83 Thousand | 467.75 Thousand | 269.04 Thousand |
Tax Payables | 1.3 Million | 102.85 Thousand | 1.12 Million | 455.91 Thousand | 678.93 Thousand | 384.18 Thousand |
Short Term Debt | 1.35 Million | 281.21 Thousand | 148.57 Thousand | 173.88 Thousand | 157.61 Thousand | - |
Deferred Revenue | 1.3 Million | 102.85 Thousand | 1.12 Million | 455.91 Thousand | 678.93 Thousand | - |
Other Current Liabilities | 4.28 Million | 4.51 Million | 3.31 Million | 3.7 Million | 2.54 Million | 1.69 Million |
Total Non Current Liabilities | 232.58 Thousand | 2.34 Million | 31.11 Thousand | 131.29 Thousand | 290.04 Thousand | 37.61 Thousand |
Long-Term Debt | - | 2.14 Million | - | 76.58 Thousand | 250.47 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.58 Thousand | 202.16 Thousand | 31.11 Thousand | 54.7 Thousand | 39.57 Thousand | 37.61 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 9.41 Million | 7.6 Million | 7.43 Million | 6.31 Million | 6.98 Million | 7.26 Million |
Stock Holders Equity | 9.41 Million | 7.6 Million | 7.43 Million | 6.31 Million | 6.98 Million | 7.26 Million |
Common Stock | 4.45 Million | 4.45 Million | 4.45 Million | 3.73 Million | 3.73 Million | 3.73 Million |
Retained Earnings | 4.78 Million | 2.97 Million | 2.79 Million | 2.39 Million | 3.06 Million | 3.34 Million |
Accumulated other comprehensive income | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand |
Common Stock Equity | 9.41 Million | 7.6 Million | 7.43 Million | 6.31 Million | 6.98 Million | 7.26 Million |
Capital Lease Obligation | 1.35 Million | 2.14 Million | 148.57 Thousand | 76.58 Thousand | 250.47 Thousand | - |
Total Investments | - | - | - | - | - | 46.78 Thousand |
Total Debt | 1.35 Million | 2.42 Million | 148.57 Thousand | 250.47 Thousand | 408.08 Thousand | - |
Net Debt | -10.75 Million | -8.15 Million | -9.86 Million | -6.36 Million | -7.2 Million | -5.92 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.27 Million | 17.27 Million | 17.5 Million | 15.35 Million | 15.35 Million | 12.97 Million |
Total Current Assets | 15.03 Million | 15.03 Million | 14.27 Million | 11.81 Million | 11.81 Million | 11.78 Million |
Cash And Short Term Investments | 12.1 Million | 12.1 Million | 10.17 Million | 10.58 Million | 10.58 Million | 9.91 Million |
Cash and Cash Equivalents | 12.1 Million | 12.1 Million | 10.17 Million | 10.58 Million | 10.58 Million | 9.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.85 Million | 2.85 Million | 3.99 Million | 1.17 Million | 1.17 Million | 1.78 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 70.31 Thousand | 70.31 Thousand | 110.68 Thousand | 53.32 Thousand | 53.32 Thousand | 88.6 Thousand |
Total Non-Current Assets | 2.23 Million | 2.23 Million | 3.22 Million | 3.54 Million | 3.54 Million | 1.19 Million |
Net PPE | 1.49 Million | 1.49 Million | 2.5 Million | 2.8 Million | 2.8 Million | 417.91 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 311.54 Thousand | 311.54 Thousand | 298.94 Thousand | 314.01 Thousand | 314.01 Thousand | 302.28 Thousand |
Other Non Current Assets | 426.91 Thousand | 426.91 Thousand | 426.9 Thousand | 426.9 Thousand | 426.9 Thousand | 474.73 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 7.85 Million | 7.85 Million | 9.34 Million | 7.75 Million | 7.75 Million | 5.81 Million |
Total Current Liabilities | 7.62 Million | 7.62 Million | 6.71 Million | 5.4 Million | 5.4 Million | 5.55 Million |
Account Payables | 675.79 Thousand | 675.79 Thousand | 5.98 Million | 505.13 Thousand | 4.41 Million | 4.78 Million |
Tax Payables | 1.3 Million | 1.3 Million | -158.52 Thousand | 102.85 Thousand | 102.85 Thousand | 224.81 Thousand |
Short Term Debt | 1.35 Million | 1.35 Million | 338.99 Thousand | 281.21 Thousand | 281.21 Thousand | - |
Deferred Revenue | 1.3 Million | 1.3 Million | -158.52 Thousand | 102.85 Thousand | 102.85 Thousand | - |
Other Current Liabilities | 4.28 Million | 4.28 Million | 553.67 Thousand | 4.51 Million | 609.47 Thousand | 767.01 Thousand |
Total Non Current Liabilities | 232.58 Thousand | 232.58 Thousand | 2.62 Million | 2.34 Million | 2.34 Million | 261.6 Thousand |
Long-Term Debt | - | - | 1.8 Million | 2.14 Million | 2.14 Million | - |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.58 Thousand | 232.58 Thousand | 222.29 Thousand | 202.16 Thousand | 202.16 Thousand | 147.56 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 9.41 Million | 9.41 Million | 8.16 Million | 7.6 Million | 7.6 Million | 7.16 Million |
Stock Holders Equity | 9.41 Million | 9.41 Million | 8.16 Million | 7.6 Million | 7.6 Million | 7.16 Million |
Common Stock | 4.45 Million | 4.45 Million | 4.45 Million | 4.45 Million | 4.45 Million | 4.45 Million |
Retained Earnings | 4.78 Million | 4.78 Million | 3.52 Million | 2.97 Million | 2.97 Million | 2.52 Million |
Accumulated other comprehensive income | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand | 185.63 Thousand |
Common Stock Equity | 9.41 Million | 9.41 Million | 8.16 Million | 7.6 Million | 7.6 Million | 7.16 Million |
Capital Lease Obligation | - | 1.35 Million | 1.8 Million | 2.14 Million | 2.14 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.35 Million | 1.35 Million | 2.14 Million | 2.42 Million | 2.42 Million | - |
Net Debt | -10.75 Million | -10.75 Million | -8.02 Million | -8.15 Million | -8.15 Million | -9.91 Million |
PION-B
XSHLF
000070
015760
XYF
PIIND