AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.78 Million | 25.77 Million | 23.8 Million | 17.46 Million | 14.46 Million | 2.33 Million |
Cost of Revenue | 8.59 Million | 6.93 Million | 6.96 Million | 5.3 Million | 5.7 Million | 1.38 Million |
Gross Profit | 11.18 Million | 18.83 Million | 16.83 Million | 12.16 Million | 8.76 Million | 954.97 Thousand |
Operating Expenses | 11.42 Million | 14.78 Million | 20.15 Million | 13.04 Million | 10.22 Million | 3.78 Million |
Selling, General and Administrative Expenses | 11.36 Million | 14.78 Million | 15.88 Million | 11.24 Million | 8.8 Million | 1.65 Million |
Research and Development Expenses | 58.57 Thousand | 79.59 Thousand | 135.23 Thousand | 182.75 Thousand | 229.9 Thousand | - |
Other Expenses | - | 985.91 Thousand | 150.41 Thousand | 1.34 Million | 1.75 Million | 666.64 Thousand |
Cost and Expenses | 20.02 Million | 21.72 Million | 27.12 Million | 18.34 Million | 15.93 Million | 5.16 Million |
Operating Income | -240.07 Thousand | 4.04 Million | -1.41 Million | 1.26 Million | 1.04 Million | -1.1 Million |
Interest Expense | 120.65 Thousand | 61.59 Thousand | 40.53 Thousand | 19.29 Thousand | 48.78 Thousand | 24.45 Thousand |
Income Tax Expense | -1.36 Million | 894.77 Thousand | 476.25 Thousand | 326.71 Thousand | -1.62 Million | 691.09 Thousand |
Earnings before Tax | -6.08 Million | 1.4 Million | -1.45 Million | 1.24 Million | 999.23 Thousand | -1.13 Million |
Net Income | -4.72 Million | 512.32 Thousand | -1.92 Million | 918.91 Thousand | 2.62 Million | -1.13 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 472.05 Million | 495.9 Million | 491.46 Million | 453.31 Million | 347.43 Million | 245.51 Million |
Weighted Average Shares Outstanding (Diluted) | 496.25 Million | 495.9 Million | 491.46 Million | 453.31 Million | 347.43 Million | 245.51 Million |
Gross Margin | 0.57 | 0.73 | 0.71 | 0.70 | 0.61 | 0.41 |
EBIT Margin | -0.08 | 0.23 | 0.01 | 0.12 | 0.12 | -0.03 |
Profit Margin | -0.24 | 0.02 | -0.08 | 0.05 | 0.18 | -0.48 |
EBITDA | -1.5 Million | 3.31 Million | 341.86 Thousand | 2.06 Million | 1.69 Million | -63.65 Thousand |
Earnings Before Tax Margin | -0.01 | 0.16 | -0.06 | 0.07 | 0.07 | -0.47 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.8 Million | 19.72 Million | 4.8 Million | 10.16 Million | 5.08 Million | 25.77 Million |
Cost of Revenue | 2.04 Million | 8.59 Million | 2.04 Million | 4.51 Million | 2.25 Million | 6.93 Million |
Gross Profit | 2.76 Million | 11.12 Million | 2.76 Million | 5.65 Million | 2.82 Million | 18.83 Million |
Operating Expenses | 2.13 Million | 11.36 Million | 2.13 Million | 7.12 Million | 4.25 Million | 14.78 Million |
Selling, General and Administrative Expenses | 2.11 Million | - | 2.11 Million | 7.12 Million | 3.56 Million | - |
Research and Development Expenses | 14.6 Thousand | - | 14.6 Thousand | 14.68 Thousand | 14.68 Thousand | - |
Other Expenses | - | - | - | - | - | 985.91 Thousand |
Cost and Expenses | 4.17 Million | 19.96 Million | 4.17 Million | 11.63 Million | 6.51 Million | 21.72 Million |
Operating Income | 629.63 Thousand | -242.03 Thousand | 629.63 Thousand | -1.46 Million | -1.21 Million | 4.04 Million |
Interest Expense | 62.48 Thousand | 120.65 Thousand | - | 58.16 Thousand | - | 61.59 Thousand |
Income Tax Expense | 382.98 Thousand | -1.36 Million | 382.98 Thousand | -594.08 Thousand | 297.04 Thousand | 894.77 Thousand |
Earnings before Tax | -1.6 Million | -6.08 Million | -1.6 Million | -2.87 Million | -1.43 Million | 1.4 Million |
Net Income | -1.21 Million | -4.72 Million | -1.21 Million | -2.28 Million | -1.14 Million | 512.32 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 488 Million | 496.25 Million | 488 Million | 496.13 Million | 456.29 Million | 495.9 Million |
Weighted Average Shares Outstanding (Diluted) | 496.38 Million | 496.25 Million | 496.38 Million | 496.13 Million | 496.13 Million | 495.9 Million |
Gross Margin | 0.58 | 0.56 | 0.58 | 0.56 | 0.56 | 0.73 |
EBIT Margin | 0.03 | - | 0.03 | -0.06 | -0.17 | - |
Profit Margin | -0.25 | -0.24 | -0.25 | -0.22 | -0.22 | 0.02 |
EBITDA | 123.63 Thousand | - | 123.63 Thousand | -626.65 Thousand | -875.67 Thousand | - |
Earnings Before Tax Margin | 0.13 | -0.01 | 0.13 | -0.14 | -0.24 | 0.16 |
2162
300674
KIMBERA
KLDI
RGEDF
2230