AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 46.98 Million | 51.98 Million | 59.77 Million | 37.28 Million | 31.35 Million | 35.93 Million |
Total Current Assets | 994.67 Thousand | 6.26 Million | 22.18 Million | 10.32 Million | 3.24 Million | 8.48 Million |
Cash And Short Term Investments | 463.84 Thousand | 5.35 Million | 21.7 Million | 9.9 Million | 3.04 Million | 8.39 Million |
Cash and Cash Equivalents | 463.84 Thousand | 5.35 Million | 21.7 Million | 9.9 Million | 3.04 Million | 8.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 148.11 Thousand | 328.45 Thousand | 210.82 Thousand | 417.32 Thousand | 197.91 Thousand | 89.49 Thousand |
Inventory | 129.45 Thousand | - | - | 1.00 | - | - |
Other Current Assets | 253.26 Thousand | 580.88 Thousand | 269.97 Thousand | 400.56 Thousand | - | - |
Total Non-Current Assets | 45.99 Million | 45.72 Million | 37.58 Million | 26.96 Million | 28.1 Million | 27.45 Million |
Net PPE | 45.71 Million | 607.9 Thousand | 880.21 Thousand | 25.6 Million | 27.34 Million | 27.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 278.85 Thousand | 185.9 Thousand | 1.02 Million | 1.35 Million | 761.25 Thousand | 313.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 44.92 Million | 35.67 Million | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.81 Million | 1.85 Million | 2.57 Million | 362.98 Thousand | 406.68 Thousand | 1.96 Million |
Total Current Liabilities | 1.52 Million | 1.43 Million | 1.87 Million | 362.98 Thousand | 406.68 Thousand | 1.96 Million |
Account Payables | 1.07 Million | 737.7 Thousand | 1.31 Million | 362.98 Thousand | 406.68 Thousand | 1.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.53 Thousand | 322.31 Thousand | 316.38 Thousand | - | - | - |
Deferred Revenue | 260.9 Thousand | - | - | - | - | - |
Other Current Liabilities | 137.18 Thousand | 372.25 Thousand | 250.71 Thousand | - | - | - |
Total Non Current Liabilities | 287.78 Thousand | 418.24 Thousand | 691 Thousand | - | - | - |
Long-Term Debt | - | 418.24 Thousand | 691 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 45.17 Million | 50.13 Million | 57.19 Million | 36.92 Million | 30.94 Million | 33.97 Million |
Stock Holders Equity | 45.17 Million | 50.13 Million | 57.19 Million | 36.92 Million | 30.94 Million | 33.97 Million |
Common Stock | 98.11 Million | 98.11 Million | 98.11 Million | 74.84 Million | 63.83 Million | 58.6 Million |
Retained Earnings | -56.32 Million | -51.36 Million | -42.76 Million | -38.37 Million | -34.63 Million | -25.81 Million |
Accumulated other comprehensive income | 3.38 Million | 3.38 Million | 1.84 Million | 454.88 Thousand | 1.74 Million | 1.18 Million |
Common Stock Equity | 45.17 Million | 50.13 Million | 57.19 Million | 36.92 Million | 30.94 Million | 33.97 Million |
Capital Lease Obligation | 425.79 Thousand | 418.24 Thousand | 691 Thousand | - | - | - |
Total Investments | 278.85 Thousand | 185.9 Thousand | 1.02 Million | 1.35 Million | 761.25 Thousand | 313.5 Thousand |
Total Debt | 47.53 Thousand | 740.55 Thousand | 1 Million | - | - | - |
Net Debt | -416.31 Thousand | -4.61 Million | -20.7 Million | -9.9 Million | -3.04 Million | -8.39 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 46.98 Million | 46.86 Million | 51.98 Million | 51.98 Million | 54.71 Million | 59.77 Million |
Total Current Assets | 994.67 Thousand | 2.58 Million | 6.26 Million | 6.26 Million | 12.41 Million | 22.18 Million |
Cash And Short Term Investments | 463.84 Thousand | 2.09 Million | 5.35 Million | 5.35 Million | 11.88 Million | 21.7 Million |
Cash and Cash Equivalents | 463.84 Thousand | 2.09 Million | 5.35 Million | 5.35 Million | 11.88 Million | 21.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 148.11 Thousand | 285.87 Thousand | 328.45 Thousand | 328.45 Thousand | 181.97 Thousand | 210.82 Thousand |
Inventory | 129.45 Thousand | 1.00 | - | - | - | - |
Other Current Assets | 253.26 Thousand | 204.01 Thousand | 580.88 Thousand | 580.88 Thousand | 348.62 Thousand | 269.97 Thousand |
Total Non-Current Assets | 45.99 Million | 44.28 Million | 45.72 Million | 45.72 Million | 42.3 Million | 37.58 Million |
Net PPE | 45.71 Million | 44.1 Million | 607.9 Thousand | 607.9 Thousand | 741.18 Thousand | 880.21 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 278.85 Thousand | 185.9 Thousand | 185.9 Thousand | 185.9 Thousand | 929.5 Thousand | 1.02 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 44.92 Million | 44.92 Million | 40.63 Million | 35.67 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 1.81 Million | 994.77 Thousand | 1.85 Million | 1.85 Million | 1.88 Million | 2.57 Million |
Total Current Liabilities | 1.52 Million | 661.73 Thousand | 1.43 Million | 1.43 Million | 1.21 Million | 1.87 Million |
Account Payables | 1.07 Million | 426.4 Thousand | 737.7 Thousand | 1.1 Million | 998.57 Thousand | 1.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.53 Thousand | 235.33 Thousand | 322.31 Thousand | 322.31 Thousand | 213.1 Thousand | 316.38 Thousand |
Deferred Revenue | 260.9 Thousand | -235.33 Thousand | - | -694.56 Thousand | -213.1 Thousand | - |
Other Current Liabilities | 137.18 Thousand | 235.33 Thousand | 372.25 Thousand | 694.56 Thousand | 213.1 Thousand | 250.71 Thousand |
Total Non Current Liabilities | 287.78 Thousand | 333.04 Thousand | 418.24 Thousand | 418.24 Thousand | 677.33 Thousand | 691 Thousand |
Long-Term Debt | - | 333.04 Thousand | 418.24 Thousand | 418.24 Thousand | 677.33 Thousand | 691 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 45.17 Million | 45.87 Million | 50.13 Million | 50.13 Million | 52.83 Million | 57.19 Million |
Stock Holders Equity | 45.17 Million | 45.87 Million | 50.13 Million | 50.13 Million | 52.83 Million | 57.19 Million |
Common Stock | 98.11 Million | 98.11 Million | 98.11 Million | 98.11 Million | 98.11 Million | 98.11 Million |
Retained Earnings | -56.32 Million | -54.24 Million | -51.36 Million | -51.36 Million | -47.67 Million | -42.76 Million |
Accumulated other comprehensive income | 3.38 Million | 870.45 Thousand | 3.38 Million | 3.38 Million | 2.38 Million | 1.84 Million |
Common Stock Equity | 45.17 Million | 45.87 Million | 50.13 Million | 50.13 Million | 52.83 Million | 57.19 Million |
Capital Lease Obligation | 425.79 Thousand | 568.37 Thousand | 418.24 Thousand | 418.24 Thousand | 677.33 Thousand | 691 Thousand |
Total Investments | 278.85 Thousand | 185.9 Thousand | 185.9 Thousand | 185.9 Thousand | 929.5 Thousand | 1.02 Million |
Total Debt | 47.53 Thousand | 333.04 Thousand | 740.55 Thousand | 740.55 Thousand | 890.43 Thousand | 1 Million |
Net Debt | -416.31 Thousand | -1.76 Million | -4.61 Million | -4.61 Million | -10.99 Million | -20.7 Million |
PRBCF
ABG
1443
0122
0H9G
6918