Hydrocarbon Dynamics Limited (HCD.AX)
AUD 0.0
(0.0%)
AUD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 574.15 Thousand | 346.46 Thousand | 64.19 Thousand | 181.59 Thousand | 180.55 Thousand | 45.56 Thousand |
| Cost of Revenue | 904.62 Thousand | 1.02 Million | 575.66 Thousand | 1.34 Million | 1.05 Million | 345.16 Thousand |
| Gross Profit | -330.47 Thousand | -676.5 Thousand | -511.46 Thousand | -1.16 Million | -870.13 Thousand | -299.59 Thousand |
| Operating Expenses | 1.09 Million | 1.01 Million | 1.16 Million | 1.14 Million | 1.7 Million | 3.61 Million |
| Selling, General and Administrative Expenses | 965.18 Thousand | 932.44 Thousand | 1.16 Million | 1.14 Million | 1.6 Million | 3.07 Million |
| Research and Development Expenses | 24.95 Thousand | 83.93 Thousand | - | 45.68 Thousand | 102.43 Thousand | 147.35 Thousand |
| Other Expenses | - | -276.16 Thousand | -109.03 Thousand | 45.68 Thousand | -277.24 Thousand | -257.13 Thousand |
| Cost and Expenses | 2.35 Million | 2.03 Million | 1.74 Million | 2.49 Million | 2.75 Million | 3.96 Million |
| Operating Income | -1.48 Million | -1.69 Million | -1.67 Million | -2.31 Million | -2.57 Million | -3.91 Million |
| Interest Expense | 8.00 | 2884.00 | 7930.00 | 5463.00 | 4352.00 | 34.14 Thousand |
| Income Tax Expense | - | 5.00 | -147.4 Thousand | -265.38 Thousand | 3.00 | 385.64 Thousand |
| Earnings before Tax | -3.55 Million | -1.68 Million | -3.83 Million | -2.31 Million | -3.1 Million | -3.92 Million |
| Net Income | -3.55 Million | -1.68 Million | -3.36 Million | -2.05 Million | -3.1 Million | -3.92 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 626.65 Million | 551.29 Million | 440.27 Million | 333.5 Million | 262.39 Million | 187.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 626.65 Million | 551.29 Million | 440.27 Million | 333.5 Million | 262.39 Million | 187.61 Million |
| Gross Margin | -0.58 | -1.95 | -7.97 | -6.40 | -4.82 | -6.57 |
| EBIT Margin | -6.18 | -4.88 | -25.67 | -12.72 | -14.25 | -73.99 |
| Profit Margin | -6.18 | -4.87 | -52.41 | -11.30 | -17.19 | -86.20 |
| EBITDA | -3.54 Million | -1.68 Million | -3.8 Million | -2.04 Million | -3.09 Million | -3.89 Million |
| Earnings Before Tax Margin | -2.59 | -4.89 | -26.12 | -12.73 | -14.26 | -85.99 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 159.35 Thousand | 574.15 Thousand | 380.53 Thousand | 193.61 Thousand | 273.14 Thousand | 346.46 Thousand |
| Cost of Revenue | 305.48 Thousand | 1.25 Million | 680.82 Thousand | 577.44 Thousand | 599.93 Thousand | 1.02 Million |
| Gross Profit | -146.13 Thousand | -684.11 Thousand | -300.28 Thousand | -383.83 Thousand | -326.79 Thousand | -676.5 Thousand |
| Operating Expenses | 454.31 Thousand | 1.09 Million | 602.13 Thousand | 492.89 Thousand | 542.92 Thousand | 1.01 Million |
| Selling, General and Administrative Expenses | 450.99 Thousand | - | 581.39 Thousand | 488.68 Thousand | 478.28 Thousand | - |
| Research and Development Expenses | 3319.00 | - | 20.74 Thousand | 4211.00 | 64.64 Thousand | - |
| Other Expenses | 454.31 Thousand | -291.42 Thousand | - | - | - | -276.16 Thousand |
| Cost and Expenses | 759.8 Thousand | 2.35 Million | 1.28 Million | 1.07 Million | 1.14 Million | 2.03 Million |
| Operating Income | -600.45 Thousand | -1.77 Million | -902.42 Thousand | -876.73 Thousand | -869.72 Thousand | -1.69 Million |
| Interest Expense | 1668.00 | 8.00 | - | - | 1827.00 | 2884.00 |
| Income Tax Expense | 3.00 | -4.00 | 2.00 | 4.00 | 1.00 | 5.00 |
| Earnings before Tax | -592.55 Thousand | -3.55 Million | -892.79 Thousand | -2.65 Million | -864.74 Thousand | -1.68 Million |
| Net Income | -592.55 Thousand | -3.55 Million | -892.79 Thousand | -2.65 Million | -864.74 Thousand | -1.68 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 808.58 Million | 626.65 Million | 705.54 Million | 603.96 Million | 587.06 Million | 551.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 808.58 Million | 626.65 Million | 705.54 Million | 603.96 Million | 587.06 Million | 551.29 Million |
| Gross Margin | -0.92 | -1.19 | -0.79 | -1.98 | -1.20 | -1.95 |
| EBIT Margin | -3.76 | - | -2.37 | -4.52 | -3.18 | - |
| Profit Margin | -3.72 | -6.18 | -2.35 | -13.73 | -3.17 | -4.87 |
| EBITDA | -599.68 Thousand | - | -901.45 Thousand | -875.74 Thousand | -867.9 Thousand | - |
| Earnings Before Tax Margin | -3.77 | -3.10 | -2.37 | -4.53 | -3.18 | -4.89 |
LCLEAN
HNRA-WT
RESPONIND
BHARATAGRI
PILANIINVS
000370