AUD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 12.88 Million | 9.62 Million | 5.83 Million | 5.26 Million | 1.41 Million |
Cost of Revenue | 11.57 Million | 7.69 Million | 4.18 Million | 3.75 Million | 1.91 Million |
Gross Profit | 1.3 Million | 1.92 Million | 1.64 Million | 1.51 Million | -498 Thousand |
Operating Expenses | 7.53 Million | 12.91 Million | 831.19 Thousand | 1.88 Million | 1.23 Million |
Selling, General and Administrative Expenses | 7.53 Million | 4.37 Million | 1.49 Million | 1.93 Million | 1.48 Million |
Research and Development Expenses | - | 698.27 Thousand | 281.42 Thousand | - | - |
Other Expenses | 7.17 Million | 1.22 Million | 666.79 Thousand | 49 Thousand | 252 Thousand |
Cost and Expenses | 19.11 Million | 12.91 Million | 5.01 Million | 5.63 Million | 3.15 Million |
Operating Income | -10.54 Million | -1.56 Million | 815.56 Thousand | -362 Thousand | -1.73 Million |
Interest Expense | 22.3 Thousand | 193.51 Thousand | - | - | - |
Income Tax Expense | -674.72 Thousand | 268.16 Thousand | 152.75 Thousand | -97 Thousand | -471 Thousand |
Earnings before Tax | -7.87 Million | -1.75 Million | 2.92 Million | -352 Thousand | -1.71 Million |
Net Income | -7.2 Million | -2.02 Million | 2.77 Million | -255 Thousand | -1.24 Million |
Earnings Per Share Basic | -0.06 | -0.02 | 0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.02 | 0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 129.49 Million | 122.56 Million | 132.52 Million | 132.52 Million | 132.52 Million |
Weighted Average Shares Outstanding (Diluted) | 129.49 Million | 122.56 Million | 132.52 Million | 132.52 Million | 132.52 Million |
Gross Margin | 0.10 | 0.20 | 0.28 | 0.29 | -0.35 |
EBIT Margin | -0.57 | -0.09 | 0.20 | -0.03 | -1.01 |
Profit Margin | -0.56 | -0.21 | 0.48 | -0.05 | -0.88 |
EBITDA | -7.34 Million | -852.97 Thousand | 3.25 Million | -144 Thousand | -1.41 Million |
Earnings Before Tax Margin | -0.82 | -0.16 | 0.14 | -0.07 | -1.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.81 Million | 4.81 Million | 7.03 Million | 12.88 Million | 3.32 Million | 5.84 Million |
Cost of Revenue | 10.14 Million | - | 6.64 Million | 11.57 Million | - | 4.93 Million |
Gross Profit | -5.32 Million | 4.81 Million | 394.72 Thousand | 1.3 Million | 3.32 Million | 905.79 Thousand |
Operating Expenses | 3.33 Million | 3.33 Million | 3.75 Million | 7.53 Million | 5.38 Million | 3.01 Million |
Selling, General and Administrative Expenses | 3.33 Million | 3.33 Million | 3.92 Million | - | 3.02 Million | 3.63 Million |
Research and Development Expenses | - | - | 647.48 Thousand | - | 647.48 Thousand | - |
Other Expenses | - | - | 168.86 Thousand | -2.12 Million | - | 621.18 Thousand |
Cost and Expenses | 3.33 Million | 3.33 Million | 10.39 Million | 19.11 Million | 5.38 Million | 7.94 Million |
Operating Income | 1.48 Million | 1.48 Million | -3.36 Million | -6.23 Million | -1.57 Million | -2.1 Million |
Interest Expense | 1721.00 | - | 21.17 Thousand | 22.3 Thousand | - | 1135.00 |
Income Tax Expense | 116.4 Thousand | 116.4 Thousand | -420.88 Thousand | -1.46 Million | 210.44 Thousand | -253.83 Thousand |
Earnings before Tax | -3.9 Million | -3.9 Million | -4.11 Million | -8.66 Million | -2.05 Million | -3.76 Million |
Net Income | -4.01 Million | -4.01 Million | -3.68 Million | -7.2 Million | -1.84 Million | -3.51 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 128.94 Million | 128.94 Million | 129.49 Million | 129.49 Million | 129.46 Million | 129.49 Million |
Weighted Average Shares Outstanding (Diluted) | 128.94 Million | 128.94 Million | 129.49 Million | 129.49 Million | 129.49 Million | 129.49 Million |
Gross Margin | -1.11 | 1.00 | 0.06 | 0.10 | 1.00 | 0.16 |
EBIT Margin | -0.94 | 0.31 | -0.38 | - | -0.02 | -0.25 |
Profit Margin | -0.83 | -0.83 | -0.52 | -0.56 | -0.55 | -0.60 |
EBITDA | -4.55 Million | 1.48 Million | -2.68 Million | - | -62.3 Thousand | -1.48 Million |
Earnings Before Tax Margin | 0.31 | 0.31 | -0.48 | -0.48 | -0.47 | -0.36 |
TVO
9418
MTRX
ORVMF
EQUITASBNK
GEGYF