AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 3.8 Million | 4.02 Million | 3.17 Million | 2.53 Million | 1.83 Million |
Cost of Revenue | 7335.00 | 8966.00 | 9932.00 | 9676.00 | 8468.00 | 8520.00 |
Gross Profit | -7335.00 | 3.79 Million | 4.01 Million | 3.16 Million | 2.52 Million | 1.82 Million |
Operating Expenses | 1.17 Million | 1.51 Million | 1.36 Million | 1.68 Million | 812.78 Thousand | 803.44 Thousand |
Selling, General and Administrative Expenses | 1.7 Million | 1.24 Million | 1.03 Million | 1.34 Million | 804.31 Thousand | 794.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -525 Thousand | 3.04 Million | 327.39 Thousand | 341.44 Thousand | 8468.00 | 8520.00 |
Cost and Expenses | 1.18 Million | 1.51 Million | 1.36 Million | 1.68 Million | 812.78 Thousand | 803.44 Thousand |
Operating Income | -1.18 Million | -1.51 Million | -1.36 Million | -1.68 Million | -812.78 Thousand | -803.44 Thousand |
Interest Expense | - | - | 1.64 Million | - | - | - |
Income Tax Expense | 631.33 Thousand | 471.37 Thousand | 368.67 Thousand | 665.66 Thousand | 65 Thousand | -1.83 Million |
Earnings before Tax | 2.82 Million | 2 Million | 1.79 Million | 2.1 Million | 2.16 Million | 1.02 Million |
Net Income | 2.19 Million | 1.53 Million | 1.42 Million | 1.43 Million | 2.09 Million | 2.86 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 204.77 Million | 195.77 Million | 190.9 Million | 182.37 Million | 162.12 Million | 155.12 Million |
Weighted Average Shares Outstanding (Diluted) | 259.37 Million | 245.87 Million | 233.71 Million | 182.37 Million | 162.12 Million | 155.12 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.39 | -0.34 | -0.53 | -0.32 | -0.43 |
Profit Margin | - | 0.40 | 0.36 | 0.45 | 0.83 | 1.56 |
EBITDA | 2.83 Million | 2.01 Million | 1.8 Million | 2.11 Million | 2.17 Million | 1.03 Million |
Earnings Before Tax Margin | - | -0.40 | -0.34 | -0.53 | -0.32 | -0.44 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 916.74 Thousand | 916.74 Thousand | 3.8 Million | 1.11 Million | 1.11 Million |
Cost of Revenue | 2595.00 | 4740.00 | - | 8966.00 | 4534.00 | - |
Gross Profit | -2595.00 | 912 Thousand | 916.74 Thousand | 3.79 Million | 1.1 Million | 1.11 Million |
Operating Expenses | 318.09 Thousand | 498.63 Thousand | 498.63 Thousand | 1.51 Million | 519.96 Thousand | 378.89 Thousand |
Selling, General and Administrative Expenses | 843.09 Thousand | 430.68 Thousand | 430.68 Thousand | - | 729.13 Thousand | 364.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 525 Thousand | - | - | 3.04 Million | 209.16 Thousand | - |
Cost and Expenses | 320.68 Thousand | 498.63 Thousand | 498.63 Thousand | 1.51 Million | 524.49 Thousand | 378.89 Thousand |
Operating Income | -320.68 Thousand | 483.68 Thousand | 483.68 Thousand | -1.51 Million | -524.5 Thousand | 747.28 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 372.65 Thousand | 129.34 Thousand | 129.34 Thousand | 471.37 Thousand | 242.03 Thousand | 121.01 Thousand |
Earnings before Tax | 1.98 Million | 418.1 Thousand | 418.1 Thousand | 2 Million | 1.47 Million | 735.22 Thousand |
Net Income | 1.61 Million | 288.76 Thousand | 288.76 Thousand | 1.53 Million | 1.22 Million | 614.2 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | - | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 204.77 Million | 262.51 Million | 262.51 Million | 195.77 Million | 195.77 Million | 247.46 Million |
Weighted Average Shares Outstanding (Diluted) | 258.27 Million | 262.51 Million | 262.51 Million | 245.87 Million | 245.85 Million | 245.79 Million |
Gross Margin | - | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.53 | 0.53 | - | -0.47 | 0.67 |
Profit Margin | - | 0.31 | 0.31 | 0.40 | 1.10 | 0.55 |
EBITDA | 1.99 Million | 486.05 Thousand | 486.05 Thousand | - | -519.97 Thousand | 748.4 Thousand |
Earnings Before Tax Margin | - | 0.53 | 0.53 | -0.40 | -0.47 | 0.67 |
ALCLS
DRNG
MTRE3
EGHSF
ASAPF
3433