AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.66 Million | 10.34 Million | 6.79 Million | 120.55 Thousand | 837.86 Thousand | 25.44 Thousand |
Cost of Revenue | 3.76 Million | 4.33 Million | 321.22 Thousand | 361.02 Thousand | 101.43 Thousand | 276.26 Thousand |
Gross Profit | 3.9 Million | 6.01 Million | 6.47 Million | -240.47 Thousand | 736.43 Thousand | -250.82 Thousand |
Operating Expenses | 3.9 Million | 18.11 Million | 3.1 Million | 7 Million | 6.98 Million | 6.18 Million |
Selling, General and Administrative Expenses | 12.82 Million | 10.79 Million | 4.06 Million | 5.27 Million | 4.38 Million | 4.4 Million |
Research and Development Expenses | 752.75 Thousand | 1.28 Million | 705.5 Thousand | 3.1 Million | 865.62 Thousand | 2.36 Million |
Other Expenses | - | 45.72 Thousand | -1.48 Million | 116.27 Thousand | -799.45 Thousand | 137.26 Thousand |
Cost and Expenses | 16.2 Million | 22.44 Million | 3.43 Million | 7.36 Million | 7.08 Million | 6.45 Million |
Operating Income | -6.53 Million | -10.41 Million | -7.54 Million | -7.42 Million | -5.93 Million | -7.01 Million |
Interest Expense | 51.62 Thousand | 29.51 Thousand | 15.21 Thousand | 14.04 Thousand | 14.82 Thousand | 20.03 Thousand |
Income Tax Expense | - | 158.32 Thousand | -32.12 Thousand | -135.42 Thousand | -750 Thousand | -856.7 Thousand |
Earnings before Tax | -12.01 Million | -11.9 Million | -7.16 Million | -7.07 Million | -6.29 Million | -6.42 Million |
Net Income | -12.01 Million | -11.75 Million | -7.13 Million | -7.07 Million | -6.29 Million | -6.42 Million |
Earnings Per Share Basic | -0.09 | -0.12 | -0.08 | -0.08 | -0.15 | -0.23 |
Earnings Per Share Diluted | -0.09 | -0.12 | -0.08 | -0.08 | -0.15 | -0.23 |
Weighted Average Shares Outstanding | 132.21 Million | 101.38 Million | 92.2 Million | 85.44 Million | 41.55 Million | 28.23 Million |
Weighted Average Shares Outstanding (Diluted) | 132.21 Million | 101.38 Million | 92.2 Million | 85.44 Million | 41.55 Million | 28.23 Million |
Gross Margin | 0.51 | 0.58 | 0.95 | -1.99 | 0.88 | -9.86 |
EBIT Margin | -1.49 | -0.97 | -0.55 | -58.59 | -7.01 | -269.67 |
Profit Margin | -1.57 | -1.14 | -1.05 | -58.71 | -7.51 | -252.54 |
EBITDA | -11.43 Million | -11.2 Million | -7.2 Million | -7.06 Million | -5.87 Million | -6.86 Million |
Earnings Before Tax Margin | -0.85 | -1.01 | -1.11 | -61.56 | -7.09 | -275.82 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.66 Million | 4.79 Million | 3.95 Million | 10.34 Million | 4.53 Million | 4.15 Million |
Cost of Revenue | 11.97 Million | 2 Million | 5.93 Million | 4.33 Million | 5.75 Million | 5.7 Million |
Gross Profit | -4.3 Million | 2.79 Million | -1.98 Million | 6.01 Million | -1.22 Million | -1.54 Million |
Operating Expenses | 8.27 Million | 6.26 Million | 3.18 Million | 18.11 Million | 3.35 Million | 3.84 Million |
Selling, General and Administrative Expenses | - | 5.9 Million | 3.7 Million | - | 3.64 Million | 4.11 Million |
Research and Development Expenses | - | 362.99 Thousand | 389.75 Thousand | - | 722.85 Thousand | 558.3 Thousand |
Other Expenses | 20.75 Thousand | -893.58 Thousand | 914.35 Thousand | 45.72 Thousand | 1.01 Million | 823.92 Thousand |
Cost and Expenses | 20.24 Million | 8.26 Million | 9.12 Million | 22.44 Million | 9.11 Million | 9.54 Million |
Operating Income | -12.58 Million | -3.46 Million | -5.16 Million | -10.41 Million | -4.58 Million | -5.39 Million |
Interest Expense | 51.62 Thousand | 38.76 Thousand | 12.85 Thousand | 29.51 Thousand | 13.64 Thousand | 15.87 Thousand |
Income Tax Expense | -1.98 Million | -2.00 | -5.00 | 158.32 Thousand | -10.31 Thousand | -148.01 Thousand |
Earnings before Tax | -14 Million | -5.59 Million | -6.41 Million | -11.9 Million | -6.3 Million | -5.6 Million |
Net Income | -12.01 Million | -5.59 Million | -6.41 Million | -11.75 Million | -6.29 Million | -5.46 Million |
Earnings Per Share Basic | - | -0.04 | -0.05 | - | -0.07 | -0.06 |
Earnings Per Share Diluted | - | -0.04 | -0.05 | - | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 120.81 Million | 149.02 Million | 120.78 Million | 101.38 Million | 96.63 Million | 96.63 Million |
Weighted Average Shares Outstanding (Diluted) | 120.81 Million | 149.01 Million | 120.78 Million | 101.38 Million | 96.63 Million | 96.63 Million |
Gross Margin | -0.56 | 0.58 | -0.50 | 0.58 | -0.27 | -0.37 |
EBIT Margin | - | -1.14 | -1.23 | - | -0.93 | -1.22 |
Profit Margin | -1.57 | -1.17 | -1.62 | -1.14 | -1.39 | -1.31 |
EBITDA | - | -5.47 Million | -4.88 Million | - | -4.23 Million | -5.06 Million |
Earnings Before Tax Margin | -1.64 | -0.72 | -1.30 | -1.01 | -1.01 | -1.30 |
2003
GLAPF
9553
000932
SKIPPER
VIKASECO