AUD 0.12
(9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5 Million | - | 3172.00 | 68.5 Thousand | 55.02 Thousand | - |
Cost of Revenue | - | 68.21 Thousand | 70.2 Thousand | 85.13 Thousand | 92.87 Thousand | 11.17 Thousand |
Gross Profit | 5 Million | -68.21 Thousand | -67.03 Thousand | -16.63 Thousand | -37.85 Thousand | -11.17 Thousand |
Operating Expenses | 5 Million | 2.02 Million | 1.13 Million | 634.59 Thousand | 1.14 Million | 1.3 Million |
Selling, General and Administrative Expenses | 2.03 Million | 2.02 Million | 1.14 Million | 727.67 Thousand | 1.14 Million | 638.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3170.00 | 93.08 Thousand | 246.81 Thousand | 669.76 Thousand |
Cost and Expenses | 1.64 Million | 2.09 Million | 1.2 Million | 719.73 Thousand | 1.24 Million | 1.3 Million |
Operating Income | -1.64 Million | -2.09 Million | -1.2 Million | -719.73 Thousand | -1.24 Million | -1.3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -99.68 Thousand | 2.00 | -3.00 | 4.00 | -210.85 Thousand |
Earnings before Tax | 3.37 Million | -1.53 Million | -1.19 Million | -688.24 Thousand | -912.56 Thousand | -1.09 Million |
Net Income | 3.37 Million | -1.53 Million | -1.19 Million | -688.24 Thousand | -912.56 Thousand | -886.25 Thousand |
Earnings Per Share Basic | 0.02 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.02 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 197.62 Million | 196.82 Million | 163.02 Million | 143.1 Million | 124.09 Million | 120.37 Million |
Weighted Average Shares Outstanding (Diluted) | 197.62 Million | 196.82 Million | 163.02 Million | 143.1 Million | 124.09 Million | 120.37 Million |
Gross Margin | 1.00 | - | -21.13 | -0.24 | -0.69 | - |
EBIT Margin | 0.69 | - | -358.93 | -9.26 | -20.90 | - |
Profit Margin | 0.67 | - | -375.23 | -10.05 | -16.59 | - |
EBITDA | 3.45 Million | -1.46 Million | -1.12 Million | -603.11 Thousand | -819.68 Thousand | -1.08 Million |
Earnings Before Tax Margin | -0.33 | - | -381.07 | -10.51 | -22.59 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -975.00 | 975.00 | - | - | - | 3172.00 |
Cost of Revenue | 38.81 Thousand | 43.42 Thousand | 37.13 Thousand | 68.21 Thousand | 31.07 Thousand | 70.2 Thousand |
Gross Profit | -39.78 Thousand | -42.44 Thousand | -37.13 Thousand | -68.21 Thousand | -31.07 Thousand | -67.03 Thousand |
Operating Expenses | 874.55 Thousand | 770.67 Thousand | 1.02 Million | 2.02 Million | 1 Million | 1.13 Million |
Selling, General and Administrative Expenses | 874.55 Thousand | 770.67 Thousand | 1.02 Million | - | 1 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 3170.00 |
Cost and Expenses | 874.55 Thousand | 770.67 Thousand | 1.05 Million | 2.09 Million | 1.03 Million | 1.2 Million |
Operating Income | -875.53 Thousand | -769.69 Thousand | -1.05 Million | -2.09 Million | -1.03 Million | -1.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -237.67 Thousand | -2.00 | 1.00 | -99.68 Thousand | -1.00 | 2.00 |
Earnings before Tax | 4.12 Million | -750.88 Thousand | -740.18 Thousand | -1.53 Million | -792.87 Thousand | -1.19 Million |
Net Income | 4.12 Million | -750.88 Thousand | -740.18 Thousand | -1.53 Million | -792.87 Thousand | -1.19 Million |
Earnings Per Share Basic | 0.02 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | 0.02 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 197.65 Million | 197.6 Million | 197.62 Million | 196.82 Million | 197.62 Million | 163.02 Million |
Weighted Average Shares Outstanding (Diluted) | 197.64 Million | 197.6 Million | 197.62 Million | 196.82 Million | 197.62 Million | 163.02 Million |
Gross Margin | 40.81 | -43.53 | - | - | - | -21.13 |
EBIT Margin | 1156.62 | -987.77 | - | - | - | - |
Profit Margin | -4230.73 | -770.13 | - | - | - | -375.23 |
EBITDA | -1.12 Million | -963.08 Thousand | -1.02 Million | - | -1 Million | - |
Earnings Before Tax Margin | 897.98 | -789.43 | - | - | - | -381.07 |
EBS
NMTP
BGEO
MDSQF
BRW
TELL