Firetail Resources Limited (FTL.AX)
AUD 0.08
(-3.66%)
AUD 0.08
(-3.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 234.08 Thousand | 165.99 Thousand | - | - | - |
| Cost of Revenue | - | 35.99 Thousand | 19.95 Thousand | - | - |
| Gross Profit | 234.08 Thousand | 129.99 Thousand | -19.95 Thousand | - | - |
| Operating Expenses | 2 Million | 955.75 Thousand | 1.35 Million | 2715.00 | 644.00 |
| Selling, General and Administrative Expenses | 2 Million | 975.74 Thousand | 875.3 Thousand | 2715.00 | 644.00 |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 19.99 Thousand | - | - | - |
| Cost and Expenses | 2 Million | 991.75 Thousand | 1.35 Million | 2715.00 | 644.00 |
| Operating Income | -1.76 Million | -991.76 Thousand | -1.35 Million | -2720.00 | -640.00 |
| Interest Expense | 2295.00 | 1362.00 | 1552.00 | - | - |
| Income Tax Expense | - | 2.00 | -208.53 Thousand | -236.55 Thousand | -206.29 Thousand |
| Earnings before Tax | -2.77 Million | -847.11 Thousand | -1.35 Million | -2715.00 | -644.00 |
| Net Income | -2.7 Million | -847.11 Thousand | -1.35 Million | -2715.00 | -644.00 |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | - | - |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | - | - |
| Weighted Average Shares Outstanding | 140.1 Million | 77 Million | 77 Million | 80.89 Million | 80.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.1 Million | 77 Million | 77 Million | 80.89 Million | 80.89 Million |
| Gross Margin | 1.00 | 0.78 | - | - | - |
| EBIT Margin | -7.74 | -5.76 | - | - | - |
| Profit Margin | -11.54 | -5.10 | - | - | - |
| EBITDA | -1.81 Million | -809.75 Thousand | -1.33 Million | -2720.00 | -640.00 |
| Earnings Before Tax Margin | -7.56 | -5.97 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 73.03 Thousand | 73.03 Thousand | 44 Thousand | 44 Thousand | 165.99 Thousand | 69.49 Thousand |
| Cost of Revenue | 26.25 Thousand | - | 22.61 Thousand | - | 35.99 Thousand | 18.16 Thousand |
| Gross Profit | 46.77 Thousand | 73.03 Thousand | 21.39 Thousand | 44 Thousand | 129.99 Thousand | 51.32 Thousand |
| Operating Expenses | 585.11 Thousand | 585.11 Thousand | 586.27 Thousand | 586.27 Thousand | 955.75 Thousand | 473.08 Thousand |
| Selling, General and Administrative Expenses | 585.11 Thousand | 585.11 Thousand | 416.86 Thousand | 416.86 Thousand | - | 464.71 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.76 Thousand | - | 14.4 Thousand | - | 19.99 Thousand | -8370.00 |
| Cost and Expenses | 585.11 Thousand | 585.11 Thousand | 586.27 Thousand | 586.27 Thousand | 991.75 Thousand | 491.25 Thousand |
| Operating Income | -512.08 Thousand | -512.08 Thousand | -384.16 Thousand | -384.16 Thousand | -991.76 Thousand | -491.26 Thousand |
| Interest Expense | 1219.00 | - | 1076.00 | - | 1362.00 | - |
| Income Tax Expense | -337.31 Thousand | -261.27 Thousand | -28.7 Thousand | - | 2.00 | 2.00 |
| Earnings before Tax | -843.61 Thousand | -843.61 Thousand | -542.8 Thousand | -542.8 Thousand | -847.11 Thousand | -345.25 Thousand |
| Net Income | -808.17 Thousand | -808.17 Thousand | -542.8 Thousand | -542.8 Thousand | -847.11 Thousand | -345.25 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 147.82 Million | 147.82 Million | 132.39 Million | 132.39 Million | 77 Million | 80.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.82 Million | 147.82 Million | 132.39 Million | 132.39 Million | 77 Million | 80.89 Million |
| Gross Margin | 0.64 | 1.00 | 0.49 | 1.00 | 0.78 | 0.74 |
| EBIT Margin | -7.30 | -7.30 | -8.47 | -8.47 | - | -6.81 |
| Profit Margin | -11.07 | -11.07 | -12.33 | -12.33 | -5.10 | -4.97 |
| EBITDA | -533.36 Thousand | -533.36 Thousand | -372.86 Thousand | -372.86 Thousand | - | -473.09 Thousand |
| Earnings Before Tax Margin | -7.01 | -7.01 | -8.73 | -8.73 | -5.97 | -7.07 |
6173
COMRADE
BKHAU
0595
UROY
SEP