AUD 0.13
(13.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 60.81 Million | 55.91 Million | 58.74 Million | 72.01 Million | 92.08 Million | 70.3 Million |
Total Current Assets | 25.56 Million | 27.39 Million | 22.73 Million | 23.18 Million | 25.05 Million | 22.34 Million |
Cash And Short Term Investments | 1.68 Million | 1.98 Million | 2.15 Million | 1.28 Million | 4.41 Million | 185 Thousand |
Cash and Cash Equivalents | 1.68 Million | 1.98 Million | 2.15 Million | 1.28 Million | 4.41 Million | 185 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12 Million | 8.61 Million | 7.92 Million | 6.1 Million | 7.43 Million | 7.74 Million |
Inventory | 11.2 Million | 14.2 Million | 10.74 Million | 12.14 Million | 12.39 Million | 13.54 Million |
Other Current Assets | 9.63 Million | 2.57 Million | 1.91 Million | 3.64 Million | 812 Thousand | 864 Thousand |
Total Non-Current Assets | 35.24 Million | 28.52 Million | 36 Million | 48.83 Million | 67.02 Million | 45.21 Million |
Net PPE | 34.8 Million | 28.52 Million | 36 Million | 43 Million | 63.74 Million | 45.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 5.82 Million | 3.28 Million | 2.35 Million |
Other Non Current Assets | 433 Thousand | -28.52 Million | -36 Million | -1.00 | - | -2.35 Million |
Other Assets | - | - | - | 1.00 | - | 2.74 Million |
Total Liabilities | 57.98 Million | 50.86 Million | 49.38 Million | 42.86 Million | 50.96 Million | 27.01 Million |
Total Current Liabilities | 22.71 Million | 19.69 Million | 18.92 Million | 16.49 Million | 19.66 Million | 26.77 Million |
Account Payables | 10.32 Million | 11.34 Million | 7.73 Million | 8.82 Million | 11.51 Million | 8.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.45 Million | 3.49 Million | 4.53 Million | 3.95 Million | 4.38 Million | 14.62 Million |
Deferred Revenue | 5.64 Million | - | - | - | - | -14.62 Million |
Other Current Liabilities | 2.29 Million | 4.85 Million | 6.65 Million | 3.71 Million | 3.76 Million | 18.18 Million |
Total Non Current Liabilities | 35.27 Million | 31.16 Million | 30.45 Million | 26.37 Million | 31.3 Million | 243.99 Thousand |
Long-Term Debt | 12.65 Million | 15.62 Million | 11.57 Million | 18.7 Million | 19.44 Million | 43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.61 Million | 15.54 Million | 18.88 Million | 7.66 Million | 11.86 Million | 200.99 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 2.82 Million | 5.05 Million | 9.36 Million | 29.14 Million | 41.11 Million | 43.28 Million |
Stock Holders Equity | 2.82 Million | 5.05 Million | 9.36 Million | 29.14 Million | 41.11 Million | 43.28 Million |
Common Stock | 34.3 Million | 34.3 Million | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million |
Retained Earnings | -31.67 Million | -29.32 Million | -20.21 Million | -433 Thousand | 11.53 Million | 13.7 Million |
Accumulated other comprehensive income | 187 Thousand | 71 Thousand | - | - | - | - |
Common Stock Equity | 2.82 Million | 5.05 Million | 9.36 Million | 29.14 Million | 41.11 Million | 43.28 Million |
Capital Lease Obligation | 26.15 Million | 15.42 Million | 18.7 Million | 7.46 Million | 11.64 Million | 43 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.11 Million | 34.54 Million | 34.81 Million | 30.13 Million | 35.46 Million | 14.66 Million |
Net Debt | 15.42 Million | 32.56 Million | 32.66 Million | 28.84 Million | 31.05 Million | 14.48 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 60.81 Million | 60.81 Million | 61.81 Million | 55.91 Million | 55.91 Million | 58.68 Million |
Total Current Assets | 25.56 Million | 25.56 Million | 29.2 Million | 27.39 Million | 27.39 Million | 24.5 Million |
Cash And Short Term Investments | 1.68 Million | 1.68 Million | 2.2 Million | 1.98 Million | 1.98 Million | 1.68 Million |
Cash and Cash Equivalents | 1.68 Million | 1.68 Million | 2.2 Million | 1.98 Million | 1.98 Million | 1.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12 Million | 12 Million | 8.6 Million | 8.61 Million | 8.61 Million | 10 Million |
Inventory | 11.2 Million | 11.2 Million | 15.3 Million | 14.2 Million | 14.2 Million | 11.55 Million |
Other Current Assets | 677 Thousand | 9.63 Million | 3.08 Million | 2.57 Million | 2.57 Million | 1.25 Million |
Total Non-Current Assets | 35.24 Million | 35.24 Million | 32.6 Million | 28.52 Million | 28.52 Million | 34.17 Million |
Net PPE | 35.24 Million | 34.8 Million | 32.6 Million | 28.52 Million | 28.52 Million | 34.17 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 433 Thousand | - | -28.52 Million | -28.52 Million | -34.17 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 57.98 Million | 57.98 Million | 57.61 Million | 50.86 Million | 50.86 Million | 56.74 Million |
Total Current Liabilities | 22.71 Million | 22.71 Million | 38.29 Million | 19.69 Million | 19.69 Million | 25.79 Million |
Account Payables | 10.32 Million | 10.32 Million | 14.27 Million | 11.34 Million | 14.32 Million | 16.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.09 Million | 4.45 Million | 21.89 Million | 3.49 Million | 3.49 Million | 7.41 Million |
Deferred Revenue | - | 5.64 Million | - | - | - | 1.00 |
Other Current Liabilities | 4.3 Million | 2.29 Million | 2.12 Million | 4.85 Million | 1.87 Million | 2.03 Million |
Total Non Current Liabilities | 35.27 Million | 35.27 Million | 19.31 Million | 31.16 Million | 31.16 Million | 30.95 Million |
Long-Term Debt | 12.65 Million | 12.65 Million | 249 Thousand | 15.62 Million | 15.62 Million | 14.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.61 Million | 22.61 Million | 19.06 Million | 15.54 Million | 15.54 Million | 16.78 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 2.82 Million | 2.82 Million | 4.2 Million | 5.05 Million | 5.05 Million | 1.93 Million |
Stock Holders Equity | 2.82 Million | 2.82 Million | 4.2 Million | 5.05 Million | 5.05 Million | 1.93 Million |
Common Stock | 34.3 Million | 34.3 Million | 34.3 Million | 34.3 Million | 34.3 Million | 29.57 Million |
Retained Earnings | -31.67 Million | -31.67 Million | -30.24 Million | -29.32 Million | -29.32 Million | -27.64 Million |
Accumulated other comprehensive income | 187 Thousand | 187 Thousand | 143 Thousand | 71 Thousand | 71 Thousand | - |
Common Stock Equity | 2.82 Million | 2.82 Million | 4.2 Million | 5.05 Million | 5.05 Million | 1.93 Million |
Capital Lease Obligation | 22.51 Million | 26.15 Million | 18.94 Million | 15.42 Million | 15.42 Million | 16.67 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 43.26 Million | 17.11 Million | 41.08 Million | 34.54 Million | 34.54 Million | 38.26 Million |
Net Debt | 41.58 Million | 15.42 Million | 38.88 Million | 32.56 Million | 32.56 Million | 36.57 Million |
ASBRF
MJNE
CKI
EGMLF
GEAHF
7084