AUD 0.32
(-12.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.78 Million | 13.62 Million | 11.78 Million | 10.98 Million | 4.88 Million | 3.96 Million |
Total Current Assets | 12.54 Million | 8.94 Million | 7.77 Million | 7.83 Million | 3.82 Million | 3.66 Million |
Cash And Short Term Investments | 1.67 Million | 1.41 Million | 1.89 Million | 2.96 Million | 648.6 Thousand | 599.07 Thousand |
Cash and Cash Equivalents | 1.67 Million | 1.41 Million | 1.89 Million | 2.96 Million | 648.6 Thousand | 599.07 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.94 Million | 2.99 Million | 1.81 Million | 2.3 Million | 1.36 Million | 1.48 Million |
Inventory | 5.9 Million | 4.36 Million | 3.85 Million | 2.45 Million | 1.78 Million | 1.52 Million |
Other Current Assets | 24.98 Thousand | 171.56 Thousand | 207.45 Thousand | 112.68 Thousand | 27.93 Thousand | 59.59 Thousand |
Total Non-Current Assets | 9.23 Million | 4.67 Million | 4.01 Million | 3.15 Million | 1.05 Million | 292.94 Thousand |
Net PPE | 3.51 Million | 1.58 Million | 1.72 Million | 1.33 Million | 928.44 Thousand | 198.5 Thousand |
Good Will And Intangible Assets | 4.94 Million | 2.89 Million | 1.53 Million | 1.02 Million | 1.02 Million | - |
Good Will | 561.98 Thousand | 561.98 Thousand | 561.98 Thousand | - | - | - |
Intangible Assets | 4.38 Million | 2.33 Million | 973.23 Thousand | 1.02 Million | 1.02 Million | - |
Long-Term Investments | -4.38 Million | 66.19 Thousand | 45 Thousand | 45 Thousand | -1.02 Million | - |
Tax Assets | 778.21 Thousand | 687.91 Thousand | 715.29 Thousand | 745.97 Thousand | 85.73 Thousand | 94.43 Thousand |
Other Non Current Assets | 4.38 Million | -561.98 Thousand | - | - | 45 Thousand | -1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 11.86 Million | 4.33 Million | 4.25 Million | 4.06 Million | 1.99 Million | 1.19 Million |
Total Current Liabilities | 7.69 Million | 3.56 Million | 3.17 Million | 3.08 Million | 1.66 Million | 1.17 Million |
Account Payables | 2.88 Million | 1.6 Million | 1.8 Million | 1.56 Million | 466.75 Thousand | 542.65 Thousand |
Tax Payables | 147.54 Thousand | 126.73 Thousand | 144.57 Thousand | 366.39 Thousand | 93.55 Thousand | 13.68 Thousand |
Short Term Debt | 2.25 Million | 806.35 Thousand | 666.49 Thousand | 630.62 Thousand | 462.05 Thousand | - |
Deferred Revenue | 1 Million | 300 Thousand | - | - | 93.55 Thousand | - |
Other Current Liabilities | 1.55 Million | 854.59 Thousand | 701.27 Thousand | 888.66 Thousand | 641.25 Thousand | 628.43 Thousand |
Total Non Current Liabilities | 4.17 Million | 773.69 Thousand | 1.07 Million | 979.2 Thousand | 327.05 Thousand | 20.42 Thousand |
Long-Term Debt | 2.94 Million | 284.75 Thousand | 795.85 Thousand | 675.74 Thousand | 320.01 Thousand | - |
Deferred Revenue Non Current | 1.44 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.37 Million | 33.89 Thousand | 36.21 Thousand | 21.41 Thousand | 7034.00 | 20.42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.91 Million | 9.28 Million | 7.53 Million | 6.92 Million | 2.89 Million | 2.76 Million |
Stock Holders Equity | 9.91 Million | 9.28 Million | 7.53 Million | 6.92 Million | 2.89 Million | 2.76 Million |
Common Stock | 5.42 Million | 5.42 Million | 4.05 Million | 3.68 Million | 400.1 Thousand | 400 Thousand |
Retained Earnings | 4.56 Million | 3.93 Million | 3.58 Million | 3.23 Million | 2.49 Million | 2.36 Million |
Accumulated other comprehensive income | -76.95 Thousand | -70.11 Thousand | -97.81 Thousand | 117.00 | 2.41 Million | - |
Common Stock Equity | 9.91 Million | 9.28 Million | 7.53 Million | 6.92 Million | 2.89 Million | 2.76 Million |
Capital Lease Obligation | 2.54 Million | 284.75 Thousand | 1.46 Million | 1.3 Million | 320.01 Thousand | - |
Total Investments | -4.38 Million | 66.19 Thousand | 45 Thousand | 45 Thousand | -1.02 Million | - |
Total Debt | 5.19 Million | 1.09 Million | 1.46 Million | 1.3 Million | 782.07 Thousand | - |
Net Debt | 3.51 Million | -322.79 Thousand | -427.89 Thousand | -1.65 Million | 133.46 Thousand | -599.07 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.78 Million | 21.78 Million | 21.78 Million | 18.9 Million | 18.9 Million | 11.78 Million |
Total Current Assets | 12.54 Million | 12.54 Million | 12.54 Million | 11.88 Million | 11.88 Million | 7.77 Million |
Cash And Short Term Investments | 1.67 Million | 1.67 Million | 1.67 Million | 1.22 Million | 1.22 Million | 1.89 Million |
Cash and Cash Equivalents | 1.67 Million | 1.67 Million | 1.67 Million | 1.22 Million | 1.22 Million | 1.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.94 Million | 4.94 Million | 4.94 Million | 4.7 Million | 4.7 Million | 1.81 Million |
Inventory | 5.9 Million | 5.9 Million | 5.9 Million | 5.8 Million | 5.8 Million | 3.85 Million |
Other Current Assets | 24.98 Thousand | 24.98 Thousand | 24.98 Thousand | 149.57 Thousand | 149.56 Thousand | 207.45 Thousand |
Total Non-Current Assets | 9.23 Million | 9.23 Million | 9.23 Million | 7.01 Million | 7.01 Million | 4.01 Million |
Net PPE | 3.51 Million | 3.51 Million | 3.51 Million | 1.57 Million | 1.57 Million | 1.72 Million |
Good Will And Intangible Assets | 4.94 Million | 561.98 Thousand | 4.94 Million | 4.39 Million | 4.39 Million | 1.53 Million |
Good Will | 561.98 Thousand | 561.98 Thousand | 561.98 Thousand | - | - | 561.98 Thousand |
Intangible Assets | 4.38 Million | - | 4.38 Million | 4.39 Million | 4.39 Million | 973.23 Thousand |
Long-Term Investments | -4.38 Million | - | - | -1.04 Million | - | 45 Thousand |
Tax Assets | 778.21 Thousand | 778.21 Thousand | - | 1.04 Million | - | 715.29 Thousand |
Other Non Current Assets | 4.38 Million | 4.38 Million | 778.21 Thousand | 1.04 Million | 1.04 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.86 Million | 11.86 Million | 11.86 Million | 9.47 Million | 9.47 Million | 4.25 Million |
Total Current Liabilities | 7.69 Million | 7.69 Million | 7.69 Million | 7.53 Million | 7.53 Million | 3.17 Million |
Account Payables | 2.88 Million | 2.88 Million | 2.88 Million | 2.11 Million | 2.11 Million | 1.8 Million |
Tax Payables | 147.54 Thousand | 147.54 Thousand | - | 314.66 Thousand | - | 126.73 Thousand |
Short Term Debt | 2.25 Million | 2.25 Million | 1.15 Million | 1.91 Million | 1.37 Million | 666.49 Thousand |
Deferred Revenue | 1 Million | 147.54 Thousand | 2.46 Million | 314.66 Thousand | - | 300 Thousand |
Other Current Liabilities | 1.55 Million | 2.4 Million | 3.65 Million | 3.18 Million | 4.03 Million | 401.27 Thousand |
Total Non Current Liabilities | 4.17 Million | 4.17 Million | 4.17 Million | 1.93 Million | 1.93 Million | 1.07 Million |
Long-Term Debt | 2.94 Million | 1.5 Million | 1.5 Million | 1.45 Million | 1.45 Million | 795.85 Thousand |
Deferred Revenue Non Current | 1.44 Million | 1.44 Million | - | 9541.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.37 Million | 70.91 Thousand | 2.67 Million | 36.51 Thousand | 479.5 Thousand | 36.21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.91 Million | 9.91 Million | 9.91 Million | 9.43 Million | 9.43 Million | 7.53 Million |
Stock Holders Equity | 9.91 Million | 9.91 Million | 9.91 Million | 9.43 Million | 9.43 Million | 7.53 Million |
Common Stock | 5.42 Million | 5.42 Million | 5.42 Million | 5.42 Million | 5.42 Million | 4.05 Million |
Retained Earnings | 4.56 Million | 4.56 Million | 4.56 Million | 4.06 Million | 4.06 Million | 3.58 Million |
Accumulated other comprehensive income | -76.95 Thousand | -76.95 Thousand | -76.95 Thousand | -54.37 Thousand | -54.37 Thousand | -97.81 Thousand |
Common Stock Equity | 9.91 Million | 9.91 Million | 9.91 Million | 9.43 Million | 9.43 Million | 7.53 Million |
Capital Lease Obligation | 2.54 Million | 1.44 Million | 2.54 Million | 9541.00 | 546.21 Thousand | 1.46 Million |
Total Investments | -4.38 Million | - | - | -1.04 Million | - | 45 Thousand |
Total Debt | 5.19 Million | 5.19 Million | 2.65 Million | 3.37 Million | 2.83 Million | 1.46 Million |
Net Debt | 3.51 Million | 3.51 Million | 975.14 Thousand | 2.14 Million | 1.6 Million | -427.89 Thousand |
DEMANT
2706
300839
5333
RHUHF
MPT